GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Bumi Citra Permai Tbk (ISX:BCIP) » Definitions » Piotroski F-Score

PT Bumi Citra Permai Tbk (ISX:BCIP) Piotroski F-Score : 6 (As of May. 04, 2024)


View and export this data going back to 2009. Start your Free Trial

What is PT Bumi Citra Permai Tbk Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bumi Citra Permai Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for PT Bumi Citra Permai Tbk's Piotroski F-Score or its related term are showing as below:

ISX:BCIP' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of PT Bumi Citra Permai Tbk was 9. The lowest was 1. And the median was 5.


PT Bumi Citra Permai Tbk Piotroski F-Score Historical Data

The historical data trend for PT Bumi Citra Permai Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bumi Citra Permai Tbk Piotroski F-Score Chart

PT Bumi Citra Permai Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 6.00 6.00 6.00

PT Bumi Citra Permai Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 7.00 5.00 6.00

Competitive Comparison of PT Bumi Citra Permai Tbk's Piotroski F-Score

For the Real Estate - Development subindustry, PT Bumi Citra Permai Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Citra Permai Tbk's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bumi Citra Permai Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Bumi Citra Permai Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 5714.931 + 1644.676 + 11390.861 + -2387.08 = Rp16,363 Mil.
Cash Flow from Operations was 5530.37 + 2600.15 + 11497.563 + -23470.345 = Rp-3,842 Mil.
Revenue was 22872.943 + 19622.643 + 39453.047 + 12354.354 = Rp94,303 Mil.
Gross Profit was 13156.826 + 11197.293 + 19439.472 + 6004.706 = Rp49,798 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(884034.513 + 905104.192 + 910755.019 + 915113.812 + 910632.555) / 5 = Rp905128.0182 Mil.
Total Assets at the begining of this year (Dec22) was Rp884,035 Mil.
Long-Term Debt & Capital Lease Obligation was Rp19,598 Mil.
Total Current Assets was Rp380,087 Mil.
Total Current Liabilities was Rp84,502 Mil.
Net Income was 1472.979 + 5753.037 + 13487.584 + -5149.432 = Rp15,564 Mil.

Revenue was 20975.339 + 26241.847 + 39980.437 + 6545.372 = Rp93,743 Mil.
Gross Profit was 8806.108 + 14698.235 + 21750.796 + 3845.28 = Rp49,100 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(887073.065 + 886494.154 + 893652.918 + 882252.948 + 884034.513) / 5 = Rp886701.5196 Mil.
Total Assets at the begining of last year (Dec21) was Rp887,073 Mil.
Long-Term Debt & Capital Lease Obligation was Rp432 Mil.
Total Current Assets was Rp366,321 Mil.
Total Current Liabilities was Rp81,907 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bumi Citra Permai Tbk's current Net Income (TTM) was 16,363. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Bumi Citra Permai Tbk's current Cash Flow from Operations (TTM) was -3,842. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=16363.388/884034.513
=0.0185099

ROA (Last Year)=Net Income/Total Assets (Dec21)
=15564.168/887073.065
=0.01754553

PT Bumi Citra Permai Tbk's return on assets of this year was 0.0185099. PT Bumi Citra Permai Tbk's return on assets of last year was 0.01754553. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Bumi Citra Permai Tbk's current Net Income (TTM) was 16,363. PT Bumi Citra Permai Tbk's current Cash Flow from Operations (TTM) was -3,842. ==> -3,842 <= 16,363 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=19598.377/905128.0182
=0.0216526

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=432.402/886701.5196
=0.00048765

PT Bumi Citra Permai Tbk's gearing of this year was 0.0216526. PT Bumi Citra Permai Tbk's gearing of last year was 0.00048765. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=380086.879/84501.812
=4.49797312

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=366321.332/81907.073
=4.47240169

PT Bumi Citra Permai Tbk's current ratio of this year was 4.49797312. PT Bumi Citra Permai Tbk's current ratio of last year was 4.47240169. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Bumi Citra Permai Tbk's number of shares in issue this year was 1429.916. PT Bumi Citra Permai Tbk's number of shares in issue last year was 1429.916. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=49798.297/94302.987
=0.52806702

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=49100.419/93742.995
=0.52377694

PT Bumi Citra Permai Tbk's gross margin of this year was 0.52806702. PT Bumi Citra Permai Tbk's gross margin of last year was 0.52377694. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=94302.987/884034.513
=0.10667342

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=93742.995/887073.065
=0.10567675

PT Bumi Citra Permai Tbk's asset turnover of this year was 0.10667342. PT Bumi Citra Permai Tbk's asset turnover of last year was 0.10567675. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Bumi Citra Permai Tbk has an F-score of 6 indicating the company's financial situation is typical for a stable company.

PT Bumi Citra Permai Tbk  (ISX:BCIP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Bumi Citra Permai Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Bumi Citra Permai Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bumi Citra Permai Tbk (ISX:BCIP) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Kramat Raya No. 32-34, Pusat, Jakarta, IDN, 10450
PT Bumi Citra Permai Tbk is engaged is a real estate company engaged in the development of industrial areas and warehouses. Along with the sale of industrial plots, it also sells plots of land and buildings such as factories/ warehouses. Its development activity begins with the request process, land acquisition, land development, and infrastructure development in the industrial area. The company's products include Ready-to-Build Industrial Lot, Industrial Buildings and Warehouses that range from 12x24 (s- BIG) and 18x30 (m- BIG); and Shophouses. The majority of the revenues are derived from Sales of warehouses and shop houses, Ready-to-Build Industrial lots, Water Supply Management.

PT Bumi Citra Permai Tbk (ISX:BCIP) Headlines

No Headlines