PT Bumi Citra Permai Tbk (ISX:BCIP) Cyclically Adjusted FCF per Share: Rp11.33 (As of Mar. 2026)


ISX:BCIP PT Bumi Citra Permai Tbk ISX:BCIP
67 GF Score
Price Rp56.00
GF Value Rp79.53
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share?

PT Bumi Citra Permai Tbk ISX:BCIP 67 Cyclically Adjusted FCF per Share is Rp11.33 as of Mar. 2026. GuruFocus rates ISX:BCIP with a GF Score™ of 67/100 and a GF Value™ of Rp79.53 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bumi Citra Permai Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp5.574. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp11.33 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bumi Citra Permai Tbk's average Cyclically Adjusted FCF Growth Rate was 47.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 61.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bumi Citra Permai Tbk was 61.10% per year. The lowest was 61.10% per year. And the median was 61.10% per year.

As of today (2026-07-06), PT Bumi Citra Permai Tbk's current stock price is Rp56.00. PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp11.33. PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF of today is 4.94.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bumi Citra Permai Tbk was 160.00. The lowest was 4.77. And the median was 23.46.


PT Bumi Citra Permai Tbk  (ISX:BCIP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=56.00/11.33
=4.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bumi Citra Permai Tbk was 160.00. The lowest was 4.77. And the median was 23.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Chart

PT Bumi Citra Permai Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 2.01 -0.11 3.62 8.40

PT Bumi Citra Permai Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.66 7.37 9.11 8.40 11.33

PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Citra Permai Tbk Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BCIP
67GF Score
PT Bumi Citra Permai Tbk ISX:BCIP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Citra Permai Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.574/136.5387*136.5387
=5.574

Current CPI (Mar. 2026) = 136.5387.

PT Bumi Citra Permai Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201512 -13.383 102.133 -17.891
201603 40.136 102.764 53.327
201606 0.000 103.212 0.000
201609 3.072 104.142 4.028
201612 10.978 105.222 14.245
201703 -0.375 106.476 -0.481
201706 -2.433 107.722 -3.084
201709 0.737 108.020 0.932
201712 -4.388 109.017 -5.496
201803 6.789 110.097 8.420
201812 1.579 112.430 1.918
201903 -0.863 112.829 -1.044
201906 3.818 114.730 4.544
201909 -2.527 114.905 -3.003
201912 -2.298 115.486 -2.717
202003 0.800 116.252 0.940
202006 -1.131 116.630 -1.324
202009 2.523 116.397 2.960
202012 -2.170 117.318 -2.526
202103 -0.896 117.840 -1.038
202106 16.328 118.184 18.864
202109 -1.828 118.262 -2.111
202112 38.761 119.516 44.282
202203 -2.154 120.948 -2.432
202206 3.518 123.322 3.895
202209 -0.592 125.298 -0.645
202212 -2.637 126.098 -2.855
202303 -0.192 126.953 -0.206
202306 -7.548 127.663 -8.073
202309 -1.866 128.151 -1.988
202312 1.257 129.395 1.326
202403 -3.791 130.607 -3.963
202406 2.166 130.792 2.261
202409 7.333 130.361 7.681
202412 -3.080 131.432 -3.200
202503 1.168 131.948 1.209
202506 -3.054 133.241 -3.130
202509 12.145 133.819 12.392
202512 -11.014 135.271 -11.117
202603 5.574 136.539 5.574

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp11.33 mean?
PT Bumi Citra Permai Tbk (ISX:BCIP) has a Cyclically Adjusted FCF per Share of Rp11.33 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Citra Permai Tbk and its competitors.
Is PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share too high?
PT Bumi Citra Permai Tbk's current Cyclically Adjusted FCF per Share is Rp11.33. Overall, PT Bumi Citra Permai Tbk has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share of Rp11.33 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bumi Citra Permai Tbk and its competitors. PT Bumi Citra Permai Tbk's current Cyclically Adjusted FCF per Share is Rp11.33. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bumi Citra Permai Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bumi Citra Permai Tbk (ISX:BCIP) is currently considered Possible Value Trap. The stock's GF Value™ is Rp79.53, compared to a current price of Rp56.00 — trading 29.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp11.33. PT Bumi Citra Permai Tbk's overall GF Score™ is 67/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bumi Citra Permai Tbk (ISX:BCIP), the current Cyclically Adjusted FCF per Share is Rp11.33 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bumi Citra Permai Tbk (ISX:BCIP) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bumi Citra Permai Tbk stock appears to be undervalued. The current stock price of Rp56.00 is trading 29.6% below its estimated GF Value™ of Rp79.53. GuruFocus considers PT Bumi Citra Permai Tbk to be Possible Value Trap.

Key valuation signals for ISX:BCIP:

  • Cyclically Adjusted FCF per Share: Rp11.33
  • GF Value™: Rp79.53 vs. price of Rp56.00 (29.6% below fair value)
  • GF Score™: 67/100 with 3 warning signs

No single metric tells the full story. See the ISX:BCIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bumi Citra Permai Tbk Business Description

Address Jalan Kramat Raya No. 32-34, Pusat, Jakarta, IDN, 10450
PT Bumi Citra Permai Tbk is engaged is a real estate company engaged in the development of industrial areas and warehouses. Along with the sale of industrial plots, it also sells plots of land and buildings such as factories/ warehouses. Its development activity begins with the request process, land acquisition, land development, and infrastructure development in the industrial area. The company's products include Ready-to-Build Industrial Lot, Industrial Buildings and Warehouses that range from 12x24 (s- BIG) and 18x30 (m- BIG); and Shophouses. The majority of the revenues are derived from Sales of warehouses and shop houses, Ready-to-Build Industrial lots, and Water Supply Management.
67GF Score

Get the complete analysis for ISX:BCIP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp56.00
Price
Rp79.53
GF Value