GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PT Bumi Citra Permai Tbk (ISX:BCIP) » Definitions » Cyclically Adjusted FCF per Share

PT Bumi Citra Permai Tbk (ISX:BCIP) Cyclically Adjusted FCF per Share : Rp7.80 (As of Mar. 2025)


View and export this data going back to 2009. Start your Free Trial

What is PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bumi Citra Permai Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp1.168. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp7.80 for the trailing ten years ended in Mar. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-05-23), PT Bumi Citra Permai Tbk's current stock price is Rp76.00. PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp7.80. PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF of today is 9.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bumi Citra Permai Tbk was 160.00. The lowest was 6.41. And the median was 28.46.


PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Chart

PT Bumi Citra Permai Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 2.01 -0.11 3.76

PT Bumi Citra Permai Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.37 -1.49 2.98 3.76 7.80

Competitive Comparison of PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bumi Citra Permai Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=1.168/131.9484*131.9484
=1.168

Current CPI (Mar. 2025) = 131.9484.

PT Bumi Citra Permai Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 0.378 98.819 0.505
201503 -3.294 98.388 -4.418
201506 -2.264 99.766 -2.994
201509 -16.486 101.037 -21.530
201512 -13.383 102.133 -17.290
201603 40.136 102.764 51.534
201606 0.000 103.212 0.000
201609 3.072 104.142 3.892
201612 10.978 105.222 13.766
201703 -0.375 106.476 -0.465
201706 -2.433 107.722 -2.980
201709 0.737 108.020 0.900
201712 -4.388 109.017 -5.311
201803 6.789 110.097 8.136
201812 1.579 112.430 1.853
201903 -0.863 112.829 -1.009
201906 3.818 114.730 4.391
201909 -2.527 114.905 -2.902
201912 -2.298 115.486 -2.626
202003 0.800 116.252 0.908
202006 -1.131 116.630 -1.280
202009 2.523 116.397 2.860
202012 -2.170 117.318 -2.441
202103 -0.896 117.840 -1.003
202106 16.328 118.184 18.230
202109 -1.828 118.262 -2.040
202112 38.761 119.516 42.793
202203 -2.154 120.948 -2.350
202206 3.518 123.322 3.764
202209 -0.592 125.298 -0.623
202212 -2.637 126.098 -2.759
202303 -0.192 126.953 -0.200
202306 -7.548 127.663 -7.801
202309 -1.866 128.151 -1.921
202312 1.257 129.395 1.282
202403 -3.791 130.607 -3.830
202406 2.166 130.792 2.185
202409 7.333 130.361 7.422
202412 -1.740 131.432 -1.747
202503 1.168 131.948 1.168

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bumi Citra Permai Tbk  (ISX:BCIP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bumi Citra Permai Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.00/7.80
=9.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bumi Citra Permai Tbk was 160.00. The lowest was 6.41. And the median was 28.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bumi Citra Permai Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bumi Citra Permai Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bumi Citra Permai Tbk Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan Kramat Raya No. 32-34, Pusat, Jakarta, IDN, 10450
PT Bumi Citra Permai Tbk is engaged is a real estate company engaged in the development of industrial areas and warehouses. Along with the sale of industrial plots, it also sells plots of land and buildings such as factories/ warehouses. Its development activity begins with the request process, land acquisition, land development, and infrastructure development in the industrial area. The company's products include Ready-to-Build Industrial Lot, Industrial Buildings and Warehouses that range from 12x24 (s- BIG) and 18x30 (m- BIG); and Shophouses. The majority of the revenues are derived from Sales of warehouses and shop houses, Ready-to-Build Industrial lots, Water Supply Management.

PT Bumi Citra Permai Tbk Headlines

No Headlines