* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Competitive Comparison of PT Cisarua Mountain Dairy Tbk's Piotroski F-Score
For the Packaged Foods subindustry, PT Cisarua Mountain Dairy Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Cisarua Mountain Dairy Tbk's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Cisarua Mountain Dairy Tbk's Piotroski F-Score distribution charts can be found below:
* The bar in red indicates where PT Cisarua Mountain Dairy Tbk's Piotroski F-Score falls into.
How is the Piotroski F-Score calculated?
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Mar24) TTM:
Last Year (Mar23) TTM:
Net Income was 324826 + 344595 + 275115 + 386331 = Rp1,330,867 Mil. Cash Flow from Operations was 439129 + 362963 + 316061 + 321684 = Rp1,439,837 Mil. Revenue was 1946665 + 1964345 + 2031234 + 2168138 = Rp8,110,382 Mil. Gross Profit was 811503 + 832839 + 857328 + 970089 = Rp3,471,759 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(6465435 + 6217897 + 6586276 + 7046857 + 7510716) / 5 = Rp6765436.2 Mil. Total Assets at the begining of this year (Mar23) was Rp6,465,435 Mil. Long-Term Debt & Capital Lease Obligation was Rp0 Mil. Total Current Assets was Rp4,473,974 Mil. Total Current Liabilities was Rp1,135,099 Mil.
Net Income was 311303 + 297455 + 181964 + 297179 = Rp1,087,901 Mil.
Revenue was 1663213 + 1623602 + 1621548 + 1830666 = Rp6,739,029 Mil. Gross Profit was 705887 + 664108 + 648024 + 731058 = Rp2,749,077 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(6058520 + 5877900 + 5873660 + 6223251 + 6465435) / 5 = Rp6099753.2 Mil. Total Assets at the begining of last year (Mar22) was Rp6,058,520 Mil. Long-Term Debt & Capital Lease Obligation was Rp22,631 Mil. Total Current Assets was Rp4,032,801 Mil. Total Current Liabilities was Rp860,718 Mil.
*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.
Profitability
Question 1. Return on Assets (ROA)
Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
PT Cisarua Mountain Dairy Tbk's current Net Income (TTM) was 1,330,867.
==> Positive ==> Score 1.
Question 2. Cash Flow Return on Assets (CFROA)
Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
PT Cisarua Mountain Dairy Tbk's current Cash Flow from Operations (TTM) was 1,439,837.
==> Positive ==> Score 1.
Question 3. Change in Return on Assets
Compare this year's return on assets (1) to last year's return on assets.
PT Cisarua Mountain Dairy Tbk's return on assets of this year was 0.20584338. PT Cisarua Mountain Dairy Tbk's return on assets of last year was 0.17956547.
==> This year is higher. ==> Score 1.
Question 4. Quality of Earnings (Accrual)
Compare Cash flow return on assets (2) to return on assets (1)
PT Cisarua Mountain Dairy Tbk's gearing of this year was 0. PT Cisarua Mountain Dairy Tbk's gearing of last year was 0.00371015.
==> This year is lower or equal to last year. ==> Score 1.
Question 6. Change in Working Capital (Liquidity)
Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.
Score 1 if this year's current ratio is higher, 0 if it's lower
PT Cisarua Mountain Dairy Tbk's current ratio of this year was 3.94148352. PT Cisarua Mountain Dairy Tbk's current ratio of last year was 4.68539173.
==> Last year's current ratio is higher ==> Score 0.
Question 7. Change in Shares in Issue
Compare the number of shares in issue this year, to the number in issue last year.
Score 0 if there is larger number of shares in issue this year, 1 otherwise.
PT Cisarua Mountain Dairy Tbk's number of shares in issue this year was 7934.683. PT Cisarua Mountain Dairy Tbk's number of shares in issue last year was 7934.683.
==> There is smaller number of shares in issue this year, or the same. ==> Score 1.
Efficiency
Question 8. Change in Gross Margin
Compare this year's gross margin (Gross Profit divided by sales) to last year's.
Score 1 if this year's gross margin is higher, 0 if it's lower.
PT Cisarua Mountain Dairy Tbk's gross margin of this year was 0.42806356. PT Cisarua Mountain Dairy Tbk's gross margin of last year was 0.40793369.
==> This year's gross margin is higher. ==> Score 1.
Question 9. Change in asset turnover
Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.
Score 1 if this year's asset turnover ratio is higher, 0 if it's lower
PT Cisarua Mountain Dairy Tbk's asset turnover of this year was 1.25442171. PT Cisarua Mountain Dairy Tbk's asset turnover of last year was 1.11232265.
==> This year's asset turnover is higher. ==> Score 1.
Evaluation
Piotroski F-Score
=
Que. 1
+
Que. 2
+
Que. 3
+
Que. 4
+
Que. 5
+
Que. 6
+
Que. 7
+
Que. 8
+
Que. 9
=
1
+
1
+
1
+
1
+
1
+
0
+
1
+
1
+
1
=
8
Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3
PT Cisarua Mountain Dairy Tbk has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.
The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.
He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.
He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.
What he found was something that exceeded his most optimistic expectations.
Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.
Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).
Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.
PT Cisarua Mountain Dairy Tbk Piotroski F-Score Related Terms
Thank you for viewing the detailed overview of PT Cisarua Mountain Dairy Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Business Description
PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
ISX:CMRY has been successfully added to your 