PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Altman Z-Score: 13.27 (As of Jul. 22, 2026) — 36% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CMRY PT Cisarua Mountain Dairy Tbk ISX:CMRY
96 GF Score
Price Rp4,620.00
GF Value Rp6,510.41
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is PT Cisarua Mountain Dairy Tbk Altman Z-Score?

PT Cisarua Mountain Dairy Tbk ISX:CMRY -0.43% 96 Altman Z-Score is 13.27 as of Jul. 22, 2026, which is 36% below its 10-year median of 20.71. GuruFocus rates ISX:CMRY with a GF Score™ of 96/100 and a GF Value™ of Rp6,510.41 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,929 Consumer Packaged Goods companies, PT Cisarua Mountain Dairy Tbk ranks better than 93.99% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 12.98 is strong.

PT Cisarua Mountain Dairy Tbk has a Altman Z-Score of 13.27, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Cisarua Mountain Dairy Tbk's Altman Z-Score or its related term are showing as below:

ISX:CMRY' s Altman Z-Score Range Over the Past 10 Years
Min: 12.65   Med: 20.71   Max: 28.98
Current: 12.98

During the past 8 years, PT Cisarua Mountain Dairy Tbk's highest Altman Z-Score was 28.98. The lowest was 12.65. And the median was 20.71.


PT Cisarua Mountain Dairy Tbk  (ISX:CMRY) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Cisarua Mountain Dairy Tbk Altman Z-Score Related Terms


PT Cisarua Mountain Dairy Tbk Altman Z-Score Historical Data

* Premium members only.

The historical data trend for PT Cisarua Mountain Dairy Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cisarua Mountain Dairy Tbk Altman Z-Score Chart

PT Cisarua Mountain Dairy Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial 20.25 23.63 20.12 20.67 16.73

PT Cisarua Mountain Dairy Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.96 17.48 15.40 16.73 12.65

ISX:CMRY vs KHC, GIS: Altman Z-Score Comparison

For the Packaged Foods subindustry, PT Cisarua Mountain Dairy Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cisarua Mountain Dairy Tbk Altman Z-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Cisarua Mountain Dairy Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Cisarua Mountain Dairy Tbk's Altman Z-Score falls into.


ISX:CMRY
96GF Score
PT Cisarua Mountain Dairy Tbk ISX:CMRY
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cisarua Mountain Dairy Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Cisarua Mountain Dairy Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2713+1.4*0.3711+3.3*0.2813+0.6*17.159+1.0*1.2034
=13.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was Rp9,476,185 Mil.
Total Current Assets was Rp4,630,372 Mil.
Total Current Liabilities was Rp2,059,591 Mil.
Retained Earnings was Rp3,516,832 Mil.
Pre-Tax Income was 700474 + 537298 + 772695 + 646911 = Rp2,657,378 Mil.
Interest Expense was -8278 + 1661 + -423 + -943 = Rp-7,983 Mil.
Revenue was 3116600 + 2850749 + 2725038 + 2711073 = Rp11,403,460 Mil.
Market Cap (Today) was Rp36,658,235 Mil.
Total Liabilities was Rp2,136,380 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(4630372 - 2059591)/9476185
=0.2713

X2=Retained Earnings/Total Assets
=3516832/9476185
=0.3711

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(2657378 - -7983)/9476185
=0.2813

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=36658235.460/2136380
=17.159

X5=Revenue/Total Assets
=11403460/9476185
=1.2034

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Cisarua Mountain Dairy Tbk has a Altman Z-Score of 13.27 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 13.27 mean?
PT Cisarua Mountain Dairy Tbk (ISX:CMRY) has a Altman Z-Score of 13.27 as of Jul. 22, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on PT Cisarua Mountain Dairy Tbk and its competitors. This is 36% below median its historical median of 20.71. Over the past decade, PT Cisarua Mountain Dairy Tbk's Altman Z-Score has ranged from 12.65 to 28.98. According to the industry distribution chart, PT Cisarua Mountain Dairy Tbk ranks #116 out of 1929 companies in the Consumer Packaged Goods industry, placing it in the top 6%.
Is PT Cisarua Mountain Dairy Tbk's Altman Z-Score too high?
PT Cisarua Mountain Dairy Tbk's current Altman Z-Score of 13.27 is 36% below median its 10-year median of 20.71. Over the past 10 years, this metric has ranged from a low of 12.65 to a high of 28.98. The Consumer Packaged Goods industry median Altman Z-Score is 2.85. PT Cisarua Mountain Dairy Tbk's value of 13.27 is 365.6% above this industry median. Based on the distribution chart, PT Cisarua Mountain Dairy Tbk ranks #116 out of 1929 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Cisarua Mountain Dairy Tbk has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Cisarua Mountain Dairy Tbk's Altman Z-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Cisarua Mountain Dairy Tbk ranks #116 out of 1929 companies for Altman Z-Score. This places PT Cisarua Mountain Dairy Tbk in the top 6% of its industry — outperforming the majority of peers. The industry median Altman Z-Score is 2.85. PT Cisarua Mountain Dairy Tbk's value of 13.27 is 365.6% above this benchmark. Historically, PT Cisarua Mountain Dairy Tbk's own Altman Z-Score has ranged from 12.65 to 28.98 over the past decade. While the company's 10-year median is 20.71 vs. the industry median of 2.85, PT Cisarua Mountain Dairy Tbk has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Consumer Packaged Goods company?
The median Altman Z-Score among Consumer Packaged Goods companies is 2.85, based on 1,929 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Cisarua Mountain Dairy Tbk's current Altman Z-Score of 13.27 is 365.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on PT Cisarua Mountain Dairy Tbk and its competitors. For the Consumer Packaged Goods industry, the median Altman Z-Score is 2.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Cisarua Mountain Dairy Tbk's current Altman Z-Score is 13.27, which is 36% below median its own 10-year median of 20.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cisarua Mountain Dairy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Cisarua Mountain Dairy Tbk (ISX:CMRY) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp6,510.41, compared to a current price of Rp4,620.00 — trading 29% below its estimated fair value. The current Altman Z-Score is 13.27, which is 36% below median its 10-year median of 20.71 and 365.6% above the Consumer Packaged Goods industry median of 2.85. PT Cisarua Mountain Dairy Tbk's overall GF Score™ is 96/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For PT Cisarua Mountain Dairy Tbk (ISX:CMRY), the current Altman Z-Score is 13.27 as of Jul. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cisarua Mountain Dairy Tbk stock appears to be undervalued. The current stock price of Rp4,620.00 is trading 29% below its estimated GF Value™ of Rp6,510.41. GuruFocus considers PT Cisarua Mountain Dairy Tbk to be Modestly Undervalued.

Key valuation signals for ISX:CMRY:

  • Altman Z-Score: 13.27 (36% below median its 10-year median of 20.71)
  • GF Value™: Rp6,510.41 vs. price of Rp4,620.00 (29% below fair value)
  • GF Score™: 96/100 with 2 warning signs
  • Industry Position: 365.6% above the Consumer Packaged Goods median (#116 of 1929)

No single metric tells the full story. See the ISX:CMRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cisarua Mountain Dairy Tbk Business Description

Address Jl. Comp. Rukan Taman Meruya No.N/27-28, RT.16/RW.7, Meruya Utara, Kec, Kembangan, Kota Jakarta Barat, Daerah Khusus Ibukota, Jakarta, IDN, 11620
PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment. Geographically, the company operates in Domestic and overseas segments generating majority revenue from the Domestic segment.
96GF Score

Get the complete analysis for ISX:CMRY

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,620.00
Price
Rp6,510.41
GF Value