GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Cisarua Mountain Dairy Tbk (ISX:CMRY) » Definitions » ROC (Joel Greenblatt) %

PT Cisarua Mountain Dairy Tbk (ISX:CMRY) ROC (Joel Greenblatt) % : 78.56% (As of Mar. 2024)


View and export this data going back to 2021. Start your Free Trial

What is PT Cisarua Mountain Dairy Tbk ROC (Joel Greenblatt) %?

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits). He defines ROC (Joel Greenblatt) % as EBIT divided by the total of Property, Plant and Equipment and net working capital. PT Cisarua Mountain Dairy Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2024 was 78.56%.

The historical rank and industry rank for PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % or its related term are showing as below:

ISX:CMRY' s ROC (Joel Greenblatt) % Range Over the Past 10 Years
Min: 25.08   Med: 50.92   Max: 116.81
Current: 68.95

During the past 6 years, PT Cisarua Mountain Dairy Tbk's highest ROC (Joel Greenblatt) % was 116.81%. The lowest was 25.08%. And the median was 50.92%.

ISX:CMRY's ROC (Joel Greenblatt) % is ranked better than
93.91% of 1888 companies
in the Consumer Packaged Goods industry
Industry Median: 11.93 vs ISX:CMRY: 68.95

PT Cisarua Mountain Dairy Tbk's 5-Year average Growth Rate of ROC (Joel Greenblatt) % was 30.40% per year.


PT Cisarua Mountain Dairy Tbk ROC (Joel Greenblatt) % Historical Data

The historical data trend for PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Cisarua Mountain Dairy Tbk ROC (Joel Greenblatt) % Chart

PT Cisarua Mountain Dairy Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROC (Joel Greenblatt) %
Get a 7-Day Free Trial 28.24 35.10 116.81 81.67 66.73

PT Cisarua Mountain Dairy Tbk Quarterly Data
Dec18 Dec19 Jun20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROC (Joel Greenblatt) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 63.76 68.34 73.58 56.69 78.56

Competitive Comparison of PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) %

For the Packaged Foods subindustry, PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) %, along with its competitors' market caps and ROC (Joel Greenblatt) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % distribution charts can be found below:

* The bar in red indicates where PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % falls into.



PT Cisarua Mountain Dairy Tbk ROC (Joel Greenblatt) % Calculation

Joel Greenblatt defined Return on Capital differently in his book The Little Book That Still Beats the Market (Little Books. Big Profits) . He defines Return on Capital as follows:

ROC (Joel Greenblatt) %=EBIT/Average of (Net fixed Assets + Net Working Capital)

EBIT stands for Earnings Before Interest and Taxes.

Fixed Assets are also known as non-current assets. They include the Property, Plant and Equipment that the firm needs in its operation.

GuruFocus calculates net working capital as: (Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Deferred Revenue + Other Current Liabilities). We're trying to account for OPERATING assets and liabilities (part of daily business) when calculating working capital. Cash and marketable securities are considered NON-OPERATING assets and are not included in calculation. We will also back out all interest bearing debt, short term debt and the portion of long term debt that is due in the current period from the current liabilities. This debt will be considered when computing cost of capital and it would be inappropriate to count it twice.

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(878888 + 877467 + 41259) - (696648 + 0 + 364074)
=736892

Working Capital(Q: Mar. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1002226 + 829361 + 90735) - (756888 + 0 + 378211)
=787223

When net working capital is negative, 0 is used.

So ROC (Joel Greenblatt) % of PT Cisarua Mountain Dairy Tbk for the quarter that ended in Mar. 2024 can be restated as:

ROC (Joel Greenblatt) %(Q: Mar. 2024 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2023  Q: Mar. 2024
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1958836/( ( (1692914 + max(736892, 0)) + (1769571 + max(787223, 0)) )/ 2 )
=1958836/( ( 2429806 + 2556794 )/ 2 )
=1958836/2493300
=78.56 %

Note: The EBIT data used here is four times the quarterly (Mar. 2024) EBIT data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Cisarua Mountain Dairy Tbk  (ISX:CMRY) ROC (Joel Greenblatt) % Explanation

The way Joel Greenblatt defines Return on Capital is a more accurate measure of how efficiently the company generates returns onthe capital actually invested in the business. EBIT is used instead of net income because the tax and interest payment may be affected by factors other than the core business operation. Intangible assets are not included in the calculation because they don't need to be replaced.

Joel Greenblatt uses his definition of Return on Capital and Earnings Yield (Joel Greenblatt) % to rank companies.


PT Cisarua Mountain Dairy Tbk ROC (Joel Greenblatt) % Related Terms

Thank you for viewing the detailed overview of PT Cisarua Mountain Dairy Tbk's ROC (Joel Greenblatt) % provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Business Description

Traded in Other Exchanges
N/A
Address
Jl. Comp. Rukan Taman Meruya No.N/27-28, RT.16/RW.7, Meruya Utara, Kec., Kembangan, Kota Jakarta Barat, Daerah Khusus Ibukota, Jakarta, IDN, 11620
PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment.

PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Headlines

No Headlines