PT Cisarua Mountain Dairy Tbk (ISX:CMRY) EPS without NRI: Rp277.00 (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CMRY PT Cisarua Mountain Dairy Tbk ISX:CMRY
92 GF Score
Price Rp4,570.00
GF Value Rp6,601.86
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Cisarua Mountain Dairy Tbk EPS without NRI?

PT Cisarua Mountain Dairy Tbk ISX:CMRY -5.38% 92 EPS without NRI is Rp277.00 as of Jun. 2026. GuruFocus rates ISX:CMRY with a GF Score™ of 92/100 and a GF Value™ of Rp6,601.86 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,535 Consumer Packaged Goods companies, PT Cisarua Mountain Dairy Tbk ranks better than 70.49% on this metric.

PT Cisarua Mountain Dairy Tbk's earnings per share without non-recurring items for the three months ended in Jun. 2026 was Rp77.42. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Jun. 2026 was Rp277.00.

During the past 12 months, PT Cisarua Mountain Dairy Tbk's average earnings per share (NRI) Growth Rate was 28.40% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 24.10% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 50.50% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for PT Cisarua Mountain Dairy Tbk's EPS without NRI or its related term are showing as below:

ISX:CMRY' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: 24.1   Med: 90.9   Max: 118.2
Current: 24.1

During the past 8 years, PT Cisarua Mountain Dairy Tbk's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 118.20% per year. The lowest was 24.10% per year. And the median was 90.90% per year.

ISX:CMRY's 3-Year EPS without NRI Growth Rate is ranked better than
70.49% of 1535 companies
in the Consumer Packaged Goods industry
Industry Median: 7.3 vs ISX:CMRY: 24.10

PT Cisarua Mountain Dairy Tbk's EPS (Diluted) for the three months ended in Jun. 2026 was Rp77.71. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Jun. 2026 was Rp278.59.

PT Cisarua Mountain Dairy Tbk's EPS (Basic) for the three months ended in Jun. 2026 was Rp77.71. Its EPS (Basic) for the trailing twelve months (TTM) ended in Jun. 2026 was Rp278.61.


PT Cisarua Mountain Dairy Tbk  (ISX:CMRY) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


PT Cisarua Mountain Dairy Tbk EPS without NRI Related Terms


PT Cisarua Mountain Dairy Tbk EPS without NRI Historical Data

* Premium members only.

The historical data trend for PT Cisarua Mountain Dairy Tbk's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cisarua Mountain Dairy Tbk EPS without NRI Chart

PT Cisarua Mountain Dairy Tbk Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS without NRI
Get a 7-Day Free Trial 99.58 133.70 155.14 191.56 255.27

PT Cisarua Mountain Dairy Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 65.20 75.99 53.89 69.70 77.42

ISX:CMRY vs KHC, GIS: EPS without NRI Comparison

For the Packaged Foods subindustry, PT Cisarua Mountain Dairy Tbk's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cisarua Mountain Dairy Tbk PE Ratio without NRI vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Cisarua Mountain Dairy Tbk's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where PT Cisarua Mountain Dairy Tbk's PE Ratio without NRI falls into.


ISX:CMRY
92GF Score
PT Cisarua Mountain Dairy Tbk ISX:CMRY
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cisarua Mountain Dairy Tbk EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp277.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of Rp277.00 mean?
PT Cisarua Mountain Dairy Tbk (ISX:CMRY) has a EPS without NRI of Rp277.00 as of Jun. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Cisarua Mountain Dairy Tbk and its competitors. According to the industry distribution chart, PT Cisarua Mountain Dairy Tbk ranks #453 out of 1535 companies in the Consumer Packaged Goods industry, placing it in the top 29.5%.
Is PT Cisarua Mountain Dairy Tbk's EPS without NRI too high?
PT Cisarua Mountain Dairy Tbk's current EPS without NRI is Rp277.00. Based on the distribution chart, PT Cisarua Mountain Dairy Tbk ranks #453 out of 1535 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Cisarua Mountain Dairy Tbk has a GF Score™ of 92/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Cisarua Mountain Dairy Tbk's EPS without NRI compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, PT Cisarua Mountain Dairy Tbk ranks #453 out of 1535 companies for EPS without NRI. This puts PT Cisarua Mountain Dairy Tbk in the upper half of its industry. The industry median EPS without NRI is 7.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Consumer Packaged Goods company?
The median EPS without NRI among Consumer Packaged Goods companies is 7.30, based on 1,535 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on PT Cisarua Mountain Dairy Tbk and its competitors. For the Consumer Packaged Goods industry, the median EPS without NRI is 7.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Cisarua Mountain Dairy Tbk's current EPS without NRI is Rp277.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cisarua Mountain Dairy Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Cisarua Mountain Dairy Tbk (ISX:CMRY) is currently considered Significantly Undervalued. The stock's GF Value™ is Rp6,601.86, compared to a current price of Rp4,570.00 — trading 30.8% below its estimated fair value. The current EPS without NRI is Rp277.00. PT Cisarua Mountain Dairy Tbk's overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For PT Cisarua Mountain Dairy Tbk (ISX:CMRY), the current EPS without NRI is Rp277.00 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cisarua Mountain Dairy Tbk (ISX:CMRY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cisarua Mountain Dairy Tbk stock appears to be undervalued. The current stock price of Rp4,570.00 is trading 30.8% below its estimated GF Value™ of Rp6,601.86. GuruFocus considers PT Cisarua Mountain Dairy Tbk to be Significantly Undervalued.

Key valuation signals for ISX:CMRY:

  • EPS without NRI: Rp277.00
  • GF Value™: Rp6,601.86 vs. price of Rp4,570.00 (30.8% below fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the ISX:CMRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cisarua Mountain Dairy Tbk Business Description

Address Jl. Comp. Rukan Taman Meruya No.N/27-28, RT.16/RW.7, Meruya Utara, Kec, Kembangan, Kota Jakarta Barat, Daerah Khusus Ibukota, Jakarta, IDN, 11620
PT Cisarua Mountain Dairy Tbk is a producer of premium dairy products and premium consumer foods in Indonesia. The company operates two segments; Dairy products segment and Consumer foods segment. The majority of revenue is generated from Dairy products segment. Geographically, the company operates in Domestic and overseas segments generating majority revenue from the Domestic segment.
92GF Score

Get the complete analysis for ISX:CMRY

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp4,570.00
Price
Rp6,601.86
GF Value