GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kuehne + Nagel International AG (OTCPK:KHNGY) » Definitions » Piotroski F-Score

KHNGY (Kuehne + Nagel International AG) Piotroski F-Score : 5 (As of Dec. 12, 2024)


View and export this data going back to 2008. Start your Free Trial

What is Kuehne + Nagel International AG Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuehne + Nagel International AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kuehne + Nagel International AG's Piotroski F-Score or its related term are showing as below:

KHNGY' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Kuehne + Nagel International AG was 9. The lowest was 3. And the median was 6.


Kuehne + Nagel International AG Piotroski F-Score Historical Data

The historical data trend for Kuehne + Nagel International AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kuehne + Nagel International AG Piotroski F-Score Chart

Kuehne + Nagel International AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 8.00 6.00 4.00

Kuehne + Nagel International AG Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 4.00 4.00 5.00

Competitive Comparison of Kuehne + Nagel International AG's Piotroski F-Score

For the Integrated Freight & Logistics subindustry, Kuehne + Nagel International AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kuehne + Nagel International AG's Piotroski F-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kuehne + Nagel International AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kuehne + Nagel International AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 300.648 + 307.225 + 322.22 + 382.436 = $1,313 Mil.
Cash Flow from Operations was 542.322 + 196.939 + 353.547 + 566.572 = $1,659 Mil.
Revenue was 6579.556 + 6198.515 + 6764.377 + 7656.988 = $27,199 Mil.
Gross Profit was -2077.937 + 2336.259 + 2458.044 + 2581.445 = $5,298 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(12511.116 + 12686.17 + 13602.296 + 12463.638 + 13322.71) / 5 = $12917.186 Mil.
Total Assets at the begining of this year (Sep23) was $12,511 Mil.
Long-Term Debt & Capital Lease Obligation was $1,771 Mil.
Total Current Assets was $6,991 Mil.
Total Current Liabilities was $7,560 Mil.
Net Income was 486.26 + 492.707 + 444.247 + 350.156 = $1,773 Mil.

Revenue was 9440.747 + 7291.194 + 6633.718 + 6044.909 = $29,411 Mil.
Gross Profit was 2322.885 + 2586.71 + 2504.442 + 2311.027 = $9,725 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(15519.367 + 15834.049 + 15217.72 + 12793.203 + 12511.116) / 5 = $14375.091 Mil.
Total Assets at the begining of last year (Sep22) was $15,519 Mil.
Long-Term Debt & Capital Lease Obligation was $1,502 Mil.
Total Current Assets was $7,224 Mil.
Total Current Liabilities was $6,129 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuehne + Nagel International AG's current Net Income (TTM) was 1,313. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kuehne + Nagel International AG's current Cash Flow from Operations (TTM) was 1,659. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=1312.529/12511.116
=0.10490903

ROA (Last Year)=Net Income/Total Assets (Sep22)
=1773.37/15519.367
=0.11426819

Kuehne + Nagel International AG's return on assets of this year was 0.10490903. Kuehne + Nagel International AG's return on assets of last year was 0.11426819. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kuehne + Nagel International AG's current Net Income (TTM) was 1,313. Kuehne + Nagel International AG's current Cash Flow from Operations (TTM) was 1,659. ==> 1,659 > 1,313 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=1770.538/12917.186
=0.1370684

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1501.779/14375.091
=0.10447092

Kuehne + Nagel International AG's gearing of this year was 0.1370684. Kuehne + Nagel International AG's gearing of last year was 0.10447092. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=6991.265/7560.198
=0.92474628

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=7224.322/6129.391
=1.17863618

Kuehne + Nagel International AG's current ratio of this year was 0.92474628. Kuehne + Nagel International AG's current ratio of last year was 1.17863618. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kuehne + Nagel International AG's number of shares in issue this year was 593.407. Kuehne + Nagel International AG's number of shares in issue last year was 594.34. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=5297.811/27199.436
=0.1947765

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9725.064/29410.568
=0.33066563

Kuehne + Nagel International AG's gross margin of this year was 0.1947765. Kuehne + Nagel International AG's gross margin of last year was 0.33066563. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=27199.436/12511.116
=2.17402157

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=29410.568/15519.367
=1.89508812

Kuehne + Nagel International AG's asset turnover of this year was 2.17402157. Kuehne + Nagel International AG's asset turnover of last year was 1.89508812. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kuehne + Nagel International AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kuehne + Nagel International AG  (OTCPK:KHNGY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kuehne + Nagel International AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kuehne + Nagel International AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kuehne + Nagel International AG Business Description

Address
Dorfstrasse 50, P.O. Box 67, Schindellegi, CHE, CH-8834
Kuehne+Nagel is a global transportation and logistics company founded in Switzerland in 1890. Following DSV's acquisition of DB Schenker, Kuehne+Nagel will be the second-largest sea freight forwarder globally and hold a minimum of the top three spots in air freight. Sea freight has traditionally constituted the largest part of the business, contributing 40% of group revenue in 2023. The company aims to become a more balanced, fully integrated freight forwarder while continually improving its end-to-end offering to its clients.