GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » RWE AG (MIL:1RWE) » Definitions » Piotroski F-Score
中文

RWE AG (MIL:1RWE) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

RWE AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for RWE AG's Piotroski F-Score or its related term are showing as below:

MIL:1RWE' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of RWE AG was 7. The lowest was 3. And the median was 5.


RWE AG Piotroski F-Score Historical Data

The historical data trend for RWE AG's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

RWE AG Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 7.00 5.00 5.00

RWE AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 6.00 5.00

Competitive Comparison

For the Utilities - Diversified subindustry, RWE AG's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RWE AG Piotroski F-Score Distribution

For the Utilities - Regulated industry and Utilities sector, RWE AG's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where RWE AG's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1598 + 395 + 1814 + -2357 = €1,450 Mil.
Cash Flow from Operations was 886 + 1127 + 1096 + 1126 = €4,235 Mil.
Revenue was 9409 + 5476 + 6072 + 7609 = €28,566 Mil.
Gross Profit was 158 + 2319 + 1393 + 4217 = €8,087 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(138548 + 121859 + 114216 + 108849 + 106494) / 5 = €117993.2 Mil.
Total Assets at the begining of this year (Dec22) was €138,548 Mil.
Long-Term Debt & Capital Lease Obligation was €10,768 Mil.
Total Current Assets was €53,992 Mil.
Total Current Liabilities was €34,269 Mil.
Net Income was 2166 + -83 + 19 + 615 = €2,717 Mil.

Revenue was 7998 + 8296 + 10800 + 11311 = €38,405 Mil.
Gross Profit was 428 + 89 + -1003 + 7223 = €6,737 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(142309 + 176592 + 189609 + 220918 + 138548) / 5 = €173595.2 Mil.
Total Assets at the begining of last year (Dec21) was €142,309 Mil.
Long-Term Debt & Capital Lease Obligation was €7,037 Mil.
Total Current Assets was €96,262 Mil.
Total Current Liabilities was €79,685 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

RWE AG's current Net Income (TTM) was 1,450. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

RWE AG's current Cash Flow from Operations (TTM) was 4,235. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1450/138548
=0.01046569

ROA (Last Year)=Net Income/Total Assets (Dec21)
=2717/142309
=0.01909226

RWE AG's return on assets of this year was 0.01046569. RWE AG's return on assets of last year was 0.01909226. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

RWE AG's current Net Income (TTM) was 1,450. RWE AG's current Cash Flow from Operations (TTM) was 4,235. ==> 4,235 > 1,450 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=10768/117993.2
=0.0912595

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=7037/173595.2
=0.04053684

RWE AG's gearing of this year was 0.0912595. RWE AG's gearing of last year was 0.04053684. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=53992/34269
=1.57553474

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=96262/79685
=1.20803162

RWE AG's current ratio of this year was 1.57553474. RWE AG's current ratio of last year was 1.20803162. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

RWE AG's number of shares in issue this year was 743.841. RWE AG's number of shares in issue last year was 736.328. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8087/28566
=0.28309879

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6737/38405
=0.17541987

RWE AG's gross margin of this year was 0.28309879. RWE AG's gross margin of last year was 0.17541987. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=28566/138548
=0.20618125

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=38405/142309
=0.26987049

RWE AG's asset turnover of this year was 0.20618125. RWE AG's asset turnover of last year was 0.26987049. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

RWE AG has an F-score of 5 indicating the company's financial situation is typical for a stable company.

RWE AG  (MIL:1RWE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


RWE AG Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of RWE AG's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


RWE AG (MIL:1RWE) Business Description

Address
RWE Platz 1, Essen, NW, DEU, 45141
Since the deal with E.On, RWE is refocused on power generation, mostly in Europe. It owns 38 gigawatts of power generation capacity: 28% from lignite and hard coal plants, 37% from gas plants, 40% from renewables including pumped storage and batteries. Besides Germany, RWE's power plants are chiefly located in the United Kingdom, the Netherlands, Turkey, and the United States for many onshore wind farms.

RWE AG (MIL:1RWE) Headlines

No Headlines