GURUFOCUS.COM » STOCK LIST » Industrials » Farm & Heavy Construction Machinery » Epiroc AB (OSTO:EPI B) » Definitions » Piotroski F-Score

Epiroc AB (OSTO:EPI B) Piotroski F-Score : 4 (As of Jul. 21, 2025)


View and export this data going back to 2018. Start your Free Trial

What is Epiroc AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Epiroc AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Epiroc AB's Piotroski F-Score or its related term are showing as below:

OSTO:EPI B' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 4

During the past 10 years, the highest Piotroski F-Score of Epiroc AB was 7. The lowest was 3. And the median was 5.


Epiroc AB Piotroski F-Score Historical Data

The historical data trend for Epiroc AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Epiroc AB Piotroski F-Score Chart

Epiroc AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 6.00 4.00 5.00

Epiroc AB Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 5.00 4.00 -

Competitive Comparison of Epiroc AB's Piotroski F-Score

For the Farm & Heavy Construction Machinery subindustry, Epiroc AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Epiroc AB's Piotroski F-Score Distribution in the Farm & Heavy Construction Machinery Industry

For the Farm & Heavy Construction Machinery industry and Industrials sector, Epiroc AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Epiroc AB's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Net Income was 2318 + 2363 + 2200 + 2098 = kr8,979 Mil.
Cash Flow from Operations was 2501 + 3944 + 2588 + 2122 = kr11,155 Mil.
Revenue was 15699 + 17251 + 15536 + 15130 = kr63,616 Mil.
Gross Profit was 5825 + 5990 + 6140 + 5671 = kr23,626 Mil.
Average Total Assets from the begining of this year (Jun24)
to the end of this year (Jun25) was
(81016 + 81565 + 83589 + 80850 + 79352) / 5 = kr81274.4 Mil.
Total Assets at the begining of this year (Jun24) was kr81,016 Mil.
Long-Term Debt & Capital Lease Obligation was kr17,067 Mil.
Total Current Assets was kr44,346 Mil.
Total Current Liabilities was kr21,698 Mil.
Net Income was 2235 + 2261 + 2008 + 2042 = kr8,546 Mil.

Revenue was 14997 + 15568 + 14143 + 16511 = kr61,219 Mil.
Gross Profit was 5779 + 5748 + 5182 + 5949 = kr22,658 Mil.
Average Total Assets from the begining of last year (Jun23)
to the end of last year (Jun24) was
(70294 + 70640 + 67784 + 77934 + 81016) / 5 = kr73533.6 Mil.
Total Assets at the begining of last year (Jun23) was kr70,294 Mil.
Long-Term Debt & Capital Lease Obligation was kr17,977 Mil.
Total Current Assets was kr45,231 Mil.
Total Current Liabilities was kr22,762 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Epiroc AB's current Net Income (TTM) was 8,979. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Epiroc AB's current Cash Flow from Operations (TTM) was 11,155. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun24)
=8979/81016
=0.11082996

ROA (Last Year)=Net Income/Total Assets (Jun23)
=8546/70294
=0.1215751

Epiroc AB's return on assets of this year was 0.11082996. Epiroc AB's return on assets of last year was 0.1215751. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Epiroc AB's current Net Income (TTM) was 8,979. Epiroc AB's current Cash Flow from Operations (TTM) was 11,155. ==> 11,155 > 8,979 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun24 to Jun25
=17067/81274.4
=0.20999232

Gearing (Last Year: Jun24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun23 to Jun24
=17977/73533.6
=0.24447327

Epiroc AB's gearing of this year was 0.20999232. Epiroc AB's gearing of last year was 0.24447327. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun25)=Total Current Assets/Total Current Liabilities
=44346/21698
=2.04378284

Current Ratio (Last Year: Jun24)=Total Current Assets/Total Current Liabilities
=45231/22762
=1.98712767

Epiroc AB's current ratio of this year was 2.04378284. Epiroc AB's current ratio of last year was 1.98712767. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Epiroc AB's number of shares in issue this year was 1205.747. Epiroc AB's number of shares in issue last year was 1208.284. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=23626/63616
=0.37138456

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22658/61219
=0.37011385

Epiroc AB's gross margin of this year was 0.37138456. Epiroc AB's gross margin of last year was 0.37011385. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun24)
=63616/81016
=0.78522761

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun23)
=61219/70294
=0.87089937

Epiroc AB's asset turnover of this year was 0.78522761. Epiroc AB's asset turnover of last year was 0.87089937. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+1+1+0
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Epiroc AB has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Epiroc AB  (OSTO:EPI B) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Epiroc AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Epiroc AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Epiroc AB Business Description

Address
Sickla Industrivag 19, Nacka, Stockholm, SWE, SE-131 54
Epiroc is a global manufacturer of niche equipment and services used by mining and infrastructure customers. The company's products include hard rock drilling equipment and excavation technologies for underground and surface mining, as well as servicing and spare parts. Approximately 69% of group sales are from the aftermarket, which includes services and the sale of spare parts and consumables. Epiroc was spun out of Atlas Copco and listed as a stand-alone company on Nasdaq Stockholm in 2018.

Epiroc AB Headlines

No Headlines