GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » AuraSource Inc (OTCPK:ARAO) » Definitions » Piotroski F-Score

ARAO (AuraSource) Piotroski F-Score : 0 (As of Jul. 12, 2025)


View and export this data going back to 2012. Start your Free Trial

What is AuraSource Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AuraSource has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for AuraSource's Piotroski F-Score or its related term are showing as below:


AuraSource Piotroski F-Score Historical Data

The historical data trend for AuraSource's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AuraSource Piotroski F-Score Chart

AuraSource Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 2.00 4.00 2.00 3.00

AuraSource Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 2.00 3.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was -0.21 + -0.333 + -0.275 + -0.283 = $-1.10 Mil.
Cash Flow from Operations was -0.015 + -0.018 + -0.037 + -0.026 = $-0.10 Mil.
Revenue was 0.121 + 0 + 0 + 0 = $0.12 Mil.
Gross Profit was 0.028 + 0 + 0 + 0 = $0.03 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(0.155 + 0.092 + 0.116 + 0.093 + 0.062) / 5 = $0.1036 Mil.
Total Assets at the begining of this year (Sep22) was $0.16 Mil.
Long-Term Debt & Capital Lease Obligation was $0.02 Mil.
Total Current Assets was $0.01 Mil.
Total Current Liabilities was $6.84 Mil.
Net Income was -0.304 + -0.242 + -0.246 + -0.234 = $-1.03 Mil.

Revenue was 0 + 0 + 0 + 0 = $0.00 Mil.
Gross Profit was 0 + 0 + 0 + 0 = $0.00 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(0.052 + 0.033 + 0.011 + 0.042 + 0.155) / 5 = $0.0586 Mil.
Total Assets at the begining of last year (Sep21) was $0.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.05 Mil.
Total Current Assets was $0.04 Mil.
Total Current Liabilities was $6.21 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AuraSource's current Net Income (TTM) was -1.10. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AuraSource's current Cash Flow from Operations (TTM) was -0.10. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=-1.101/0.155
=-7.10322581

ROA (Last Year)=Net Income/Total Assets (Sep21)
=-1.026/0.052
=-19.73076923

AuraSource's return on assets of this year was -7.10322581. AuraSource's return on assets of last year was -19.73076923. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AuraSource's current Net Income (TTM) was -1.10. AuraSource's current Cash Flow from Operations (TTM) was -0.10. ==> -0.10 > -1.10 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=0.021/0.1036
=0.2027027

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0.049/0.0586
=0.83617747

AuraSource's gearing of this year was 0.2027027. AuraSource's gearing of last year was 0.83617747. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=0.01/6.84
=0.00146199

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=0.035/6.205
=0.00564061

AuraSource's current ratio of this year was 0.00146199. AuraSource's current ratio of last year was 0.00564061. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AuraSource's number of shares in issue this year was 69.398. AuraSource's number of shares in issue last year was 68.492. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.028/0.121
=0.23140496

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0/0
=

AuraSource's gross margin of this year was 0.23140496. AuraSource's gross margin of last year was . ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=0.121/0.155
=0.78064516

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=0/0.052
=0

AuraSource's asset turnover of this year was 0.78064516. AuraSource's asset turnover of last year was 0. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AuraSource has an F-score of 5 indicating the company's financial situation is typical for a stable company.

AuraSource  (OTCPK:ARAO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AuraSource Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AuraSource's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AuraSource Business Description

Traded in Other Exchanges
N/A
Address
2103 E. Cedar Street, Suite 6, Tempe, AZ, USA, 8281
AuraSource Inc is an energy-producing company. The business activity of the firm is operated through two divisions: AuraMetal and AuraMoto. The AuraMetal is focused on the development and production of environmentally friendly and cost-effective beneficiation process for complex ore, tailings, and slimes materials as industrial application solutions. AuraSource's core technology includes physical separation, hydrometallurgical and pyrometallurgy processes. AuraMoto is focused on sourcing various vendors and customers in the automotive industry.
Executives
Hong Kong Minerals Holdings Ltd 10 percent owner 20170 SCOTTSDALE ROAD, SUITE 107-293, SCOTTSDALE AZ 85255
Mongolian Natural Resources Investment Group (hong Kong) Co Ltd 10 percent owner 10250 CONSTELLATION BLVD, #2320, CENTURY CITY CA 90067
Eric Stoppenhagen director, officer: CFO and Treasurer 8908 SPLITARROW DRIVE, AUSTIN TX 78717
Lawrence L Kohler director 10115 E. BELL RD., STE 107-415, SCOTTSDALE AZ 85260
Hongliang Liu director, officer: CEO and President 1744 E. DESERT WILLOW DR., PHOENIX AZ 85048

AuraSource Headlines

No Headlines