GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » US Stem Cell Inc (OTCPK:USRM) » Definitions » Piotroski F-Score
中文

US Stem Cell (US Stem Cell) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2008. Start your Free Trial

What is US Stem Cell Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

US Stem Cell has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for US Stem Cell's Piotroski F-Score or its related term are showing as below:


US Stem Cell Piotroski F-Score Historical Data

The historical data trend for US Stem Cell's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

US Stem Cell Piotroski F-Score Chart

US Stem Cell Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 2.00 4.00 2.00 2.00

US Stem Cell Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 2.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was -1.156 + -0.57 + -0.565 + -0.567 = $-2.86 Mil.
Cash Flow from Operations was -0.064 + -0.133 + -0.065 + -0.043 = $-0.31 Mil.
Revenue was 0.023 + 0.025 + 0.014 + 0.02 = $0.08 Mil.
Gross Profit was 0.016 + 0.018 + 0.009 + 0.015 = $0.06 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was
(0.051 + 0.142 + 0.071 + 0.172 + 0.068) / 5 = $0.1008 Mil.
Total Assets at the begining of this year (Dec21) was $0.05 Mil.
Long-Term Debt & Capital Lease Obligation was $0.68 Mil.
Total Current Assets was $0.07 Mil.
Total Current Liabilities was $14.08 Mil.
Net Income was -0.98 + -0.994 + -0.672 + -0.641 = $-3.29 Mil.

Revenue was 0.084 + 0.035 + 0.057 + 0.024 = $0.20 Mil.
Gross Profit was 0.069 + 0.022 + 0.043 + 0.015 = $0.15 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was
(0.088 + 0.641 + 0.199 + 0.081 + 0.051) / 5 = $0.212 Mil.
Total Assets at the begining of last year (Dec20) was $0.09 Mil.
Long-Term Debt & Capital Lease Obligation was $0.72 Mil.
Total Current Assets was $0.05 Mil.
Total Current Liabilities was $12.04 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

US Stem Cell's current Net Income (TTM) was -2.86. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

US Stem Cell's current Cash Flow from Operations (TTM) was -0.31. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=-2.858/0.051
=-56.03921569

ROA (Last Year)=Net Income/Total Assets (Dec20)
=-3.287/0.088
=-37.35227273

US Stem Cell's return on assets of this year was -56.03921569. US Stem Cell's return on assets of last year was -37.35227273. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

US Stem Cell's current Net Income (TTM) was -2.86. US Stem Cell's current Cash Flow from Operations (TTM) was -0.31. ==> -0.31 > -2.86 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0.682/0.1008
=6.76587302

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=0.722/0.212
=3.40566038

US Stem Cell's gearing of this year was 6.76587302. US Stem Cell's gearing of last year was 3.40566038. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=0.068/14.078
=0.00483023

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=0.051/12.039
=0.00423623

US Stem Cell's current ratio of this year was 0.00483023. US Stem Cell's current ratio of last year was 0.00423623. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

US Stem Cell's number of shares in issue this year was 634.85. US Stem Cell's number of shares in issue last year was 491.089. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.058/0.082
=0.70731707

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.149/0.2
=0.745

US Stem Cell's gross margin of this year was 0.70731707. US Stem Cell's gross margin of last year was 0.745. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=0.082/0.051
=1.60784314

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=0.2/0.088
=2.27272727

US Stem Cell's asset turnover of this year was 1.60784314. US Stem Cell's asset turnover of last year was 2.27272727. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

US Stem Cell has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

US Stem Cell  (OTCPK:USRM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


US Stem Cell Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of US Stem Cell's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


US Stem Cell (US Stem Cell) Business Description

Traded in Other Exchanges
N/A
Address
1560 Sawgrass Corporate Parkway, 4th Floor, Sunrise, FL, USA, 33323
US Stem Cell Inc is a biotechnology company engaged in the discovery and development of autologous cell therapies for the treatment of chronic and acute heart damage. Its product includes MyoCell, a clinical therapy designed to populate regions of scar tissue within a patient's heart with autologous muscle cells, or cells from a patient's body, for the purpose of improving cardiac function in chronic heart failure patients. The company's discoveries include multiple cell therapies in various stages of development that repair damaged tissues throughout the body due to injury or disease so that patients may return to a normal lifestyle.
Executives
Murphy William P Jr director 13794 NW 4TH STREET, SUITE 212, SUNRISE FL 33325
Gregory Knutson director 14855 ABERDEN STREET NE, HAM LAKE MN 55304
Mark P Borman director 5240 WASHBURN AVENUE SOUTH, MINNEAPOLIS MN 55410
Charles A Hart director 19345 RHINESTONE STREET NW, ANOKA MN 55303
Sheldon T. Anderson director 1121 CRANDON BLVD., APT. D-103, KEY BISCAYNE FL 33149
Kristin C Comella officer: Chief Science Officer 1310 LEEWARD WAY, WESTON FL 33327
A Jones Lee director 54 LOCKE LAKE RD, FRIDLEY MN 55432
Karl Groth director 1160 FIFTH AVENUE, SUITE 207, NEW YORK NY 10029
Matthew J Fendrich officer: Vice President,Sales&Marketing 482 PEACOCK LANE SOUTH, JUPITER FL 33458
Alan P Timmins director 1111 MAIN STREET, SUITE 600, VANCOUVER WA 98660
Bruce C Carson director 11850 COTTONWOOD STREET NW, COON RAPIDS MN 55448
Howard J Leonhardt director, 10 percent owner, officer: Executive Chairman & CTO 13794 NW 4TH STREET, SUITE 212, SUNRISE FL 33325
Bromley R Scott officer: VP of Public Relations 13794 NW 4TH STREET, SUITE 212, SUNRISE FL 33325
Richard Iii Spencer director 13794 NW 4TH STREET, SUITE 212, SUNRISE FL 33325
Mike Tomas director 13794 NW 4TH STREET, SUITE 212, SUNRISE FL 33325

US Stem Cell (US Stem Cell) Headlines

From GuruFocus

U.S. Stem Cell Reports First Quarter Results

By PRNewswire PRNewswire 05-10-2018

USRM Posts Financial Results for First Quarter 2019

By PRNewswire PRNewswire 05-08-2019

USRM Hires Senior VP of US & International Sales

By PRNewswire PRNewswire 09-11-2018

USRM Posts Increase in Revenue and Profit Margin for 2018

By PRNewswire PRNewswire 03-14-2019

Northstar Biotech and USRM BOD Members Reinvest in the Company

By ACCESSWIRE ACCESSWIRE 02-23-2021

Dr. Kristin Comella Featured on Robert Scott Bell Show

By PRNewswire PRNewswire 11-09-2018