GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Nickel Asia Corp (PHS:NIKL) » Definitions » Piotroski F-Score

Nickel Asia (PHS:NIKL) Piotroski F-Score : 5 (As of Dec. 14, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Nickel Asia Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nickel Asia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Nickel Asia's Piotroski F-Score or its related term are showing as below:

PHS:NIKL' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 5

During the past 13 years, the highest Piotroski F-Score of Nickel Asia was 9. The lowest was 3. And the median was 6.


Nickel Asia Piotroski F-Score Historical Data

The historical data trend for Nickel Asia's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Nickel Asia Piotroski F-Score Chart

Nickel Asia Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 8.00 8.00 5.00 3.00

Nickel Asia Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 4.00 5.00

Competitive Comparison of Nickel Asia's Piotroski F-Score

For the Other Industrial Metals & Mining subindustry, Nickel Asia's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nickel Asia's Piotroski F-Score Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Nickel Asia's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Nickel Asia's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep24) TTM:Last Year (Sep23) TTM:
Net Income was 103.644 + 202.376 + 914.062 + 1435.935 = ₱2,656 Mil.
Cash Flow from Operations was 2102.686 + -428.187 + 2826.377 + 1731.497 = ₱6,232 Mil.
Revenue was 5229.97 + 2577.316 + 6123.191 + 7028.771 = ₱20,959 Mil.
Gross Profit was 1915.417 + 819.743 + 1915.268 + 3562.479 = ₱8,213 Mil.
Average Total Assets from the begining of this year (Sep23)
to the end of this year (Sep24) was
(59367.582 + 57926.809 + 58072.819 + 61106.75 + 62037.242) / 5 = ₱59702.2404 Mil.
Total Assets at the begining of this year (Sep23) was ₱59,368 Mil.
Long-Term Debt & Capital Lease Obligation was ₱3,027 Mil.
Total Current Assets was ₱23,017 Mil.
Total Current Liabilities was ₱11,545 Mil.
Net Income was 1027.853 + 969.688 + 776.707 + 1899.617 = ₱4,674 Mil.

Revenue was 6266.125 + 3900.499 + 6338.877 + 7639.999 = ₱24,146 Mil.
Gross Profit was 2785.349 + 2087.746 + 2471.978 + 3962.625 = ₱11,308 Mil.
Average Total Assets from the begining of last year (Sep22)
to the end of last year (Sep23) was
(58678.057 + 49759.042 + 52632.371 + 54077.547 + 59367.582) / 5 = ₱54902.9198 Mil.
Total Assets at the begining of last year (Sep22) was ₱58,678 Mil.
Long-Term Debt & Capital Lease Obligation was ₱3,060 Mil.
Total Current Assets was ₱26,812 Mil.
Total Current Liabilities was ₱10,411 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nickel Asia's current Net Income (TTM) was 2,656. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Nickel Asia's current Cash Flow from Operations (TTM) was 6,232. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep23)
=2656.017/59367.582
=0.04473851

ROA (Last Year)=Net Income/Total Assets (Sep22)
=4673.865/58678.057
=0.07965269

Nickel Asia's return on assets of this year was 0.04473851. Nickel Asia's return on assets of last year was 0.07965269. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Nickel Asia's current Net Income (TTM) was 2,656. Nickel Asia's current Cash Flow from Operations (TTM) was 6,232. ==> 6,232 > 2,656 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep23 to Sep24
=3026.9/59702.2404
=0.05069994

Gearing (Last Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=3059.504/54902.9198
=0.05572571

Nickel Asia's gearing of this year was 0.05069994. Nickel Asia's gearing of last year was 0.05572571. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep24)=Total Current Assets/Total Current Liabilities
=23016.539/11545.171
=1.99360746

Current Ratio (Last Year: Sep23)=Total Current Assets/Total Current Liabilities
=26811.915/10411.129
=2.57531292

Nickel Asia's current ratio of this year was 1.99360746. Nickel Asia's current ratio of last year was 2.57531292. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Nickel Asia's number of shares in issue this year was 14359.35. Nickel Asia's number of shares in issue last year was 14612.438. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=8212.907/20959.248
=0.39185122

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=11307.698/24145.5
=0.46831492

Nickel Asia's gross margin of this year was 0.39185122. Nickel Asia's gross margin of last year was 0.46831492. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep23)
=20959.248/59367.582
=0.35304197

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep22)
=24145.5/58678.057
=0.41149113

Nickel Asia's asset turnover of this year was 0.35304197. Nickel Asia's asset turnover of last year was 0.41149113. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Nickel Asia has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Nickel Asia  (PHS:NIKL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Nickel Asia Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Nickel Asia's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Nickel Asia Business Description

Traded in Other Exchanges
Address
32nd Street, Bonifacio Global City, 28th Floor NAC Tower, Taguig, PHL, 1634
Nickel Asia Corp is a diversified natural resources development company is principally engaged in the business of producing beneficiated nickel ore, limestone, and quarry materials, rendering of services, and generating revenue from sale of power. The company has three operating segments which is The mining segment which accounts for a majority of the company's revenue includes the mining and exploration of nickel saprolite and limonite ore, limestone, and quarry materials, The services segment includes chartering out of LCT, construction and rendering of services to CBNC, THNC, and other parties and leasing of aircraft to WAISC, and The power segment is into power generation and exploration for geothermal resources.

Nickel Asia Headlines