Nickel Asia (PHS:NIKL) Cyclically Adjusted FCF per Share: ₱0.35 (As of Mar. 2026)


PHS:NIKL Nickel Asia Corp PHS:NIKL
92 GF Score
Price ₱3.60
GF Value ₱4.86
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Nickel Asia Cyclically Adjusted FCF per Share?

Nickel Asia PHS:NIKL -1.91% 92 Cyclically Adjusted FCF per Share is ₱0.35 as of Mar. 2026. GuruFocus rates PHS:NIKL with a GF Score™ of 92/100 and a GF Value™ of ₱4.86 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nickel Asia's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱-0.064. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Nickel Asia's average Cyclically Adjusted FCF Growth Rate was 9.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nickel Asia was 14.50% per year. The lowest was -5.90% per year. And the median was 0.00% per year.

As of today (2026-07-13), Nickel Asia's current stock price is ₱3.60. Nickel Asia's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱0.35. Nickel Asia's Cyclically Adjusted Price-to-FCF of today is 10.29.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nickel Asia was 25.15. The lowest was 6.41. And the median was 13.49.


Nickel Asia  (PHS:NIKL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nickel Asia's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.60/0.35
=10.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nickel Asia was 25.15. The lowest was 6.41. And the median was 13.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nickel Asia Cyclically Adjusted FCF per Share Related Terms


Nickel Asia Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nickel Asia's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nickel Asia Cyclically Adjusted FCF per Share Chart

Nickel Asia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.33 0.42 0.42 0.33 0.35

Nickel Asia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.32 0.34 0.36 0.35 0.35

Nickel Asia Cyclically Adjusted FCF per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Nickel Asia's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nickel Asia Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Nickel Asia's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nickel Asia's Cyclically Adjusted Price-to-FCF falls into.


PHS:NIKL
92GF Score
Nickel Asia Corp PHS:NIKL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nickel Asia Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nickel Asia's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.064/330.2130*330.2130
=-0.064

Current CPI (Mar. 2026) = 330.2130.

Nickel Asia Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.057 241.018 0.078
201609 0.083 241.428 0.114
201612 -0.034 241.432 -0.047
201703 0.040 243.801 0.054
201706 0.103 244.955 0.139
201709 0.108 246.819 0.144
201712 0.024 246.524 0.032
201803 0.004 249.554 0.005
201806 0.081 251.989 0.106
201809 0.238 252.439 0.311
201812 -0.044 251.233 -0.058
201903 -0.007 254.202 -0.009
201906 0.094 256.143 0.121
201909 0.111 256.759 0.143
201912 0.135 256.974 0.173
202003 0.008 258.115 0.010
202006 0.060 257.797 0.077
202009 0.227 260.280 0.288
202012 0.199 260.474 0.252
202103 0.020 264.877 0.025
202106 0.218 271.696 0.265
202109 0.089 274.310 0.107
202112 0.253 278.802 0.300
202203 0.112 287.504 0.129
202206 0.155 296.311 0.173
202209 0.281 296.808 0.313
202212 0.215 296.797 0.239
202303 0.077 301.836 0.084
202306 -0.105 305.109 -0.114
202309 0.157 307.789 0.168
202312 -0.011 306.746 -0.012
202403 -0.125 312.332 -0.132
202406 -0.038 314.175 -0.040
202409 0.046 315.301 0.048
202412 0.011 315.605 0.012
202503 -0.155 319.799 -0.160
202506 0.282 322.561 0.289
202509 0.344 324.800 0.350
202512 -0.365 324.054 -0.372
202603 -0.064 330.213 -0.064

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱0.35 mean?
Nickel Asia (PHS:NIKL) has a Cyclically Adjusted FCF per Share of ₱0.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nickel Asia and its competitors.
Is Nickel Asia's Cyclically Adjusted FCF per Share too high?
Nickel Asia's current Cyclically Adjusted FCF per Share is ₱0.35. Overall, Nickel Asia has a GF Score™ of 92/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Nickel Asia's Cyclically Adjusted FCF per Share compare to competitors?
Nickel Asia's Cyclically Adjusted FCF per Share of ₱0.35 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nickel Asia and its competitors. Nickel Asia's current Cyclically Adjusted FCF per Share is ₱0.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nickel Asia stock overvalued right now?
Based on GuruFocus' analysis, Nickel Asia (PHS:NIKL) is currently considered Modestly Undervalued. The stock's GF Value™ is ₱4.86, compared to a current price of ₱3.60 — trading 25.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱0.35. Nickel Asia's overall GF Score™ is 92/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nickel Asia (PHS:NIKL), the current Cyclically Adjusted FCF per Share is ₱0.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nickel Asia (PHS:NIKL) Overvalued in 2026?

Based on GuruFocus' analysis, Nickel Asia stock appears to be undervalued. The current stock price of ₱3.60 is trading 25.9% below its estimated GF Value™ of ₱4.86. GuruFocus considers Nickel Asia to be Modestly Undervalued.

Key valuation signals for PHS:NIKL:

  • Cyclically Adjusted FCF per Share: ₱0.35
  • GF Value™: ₱4.86 vs. price of ₱3.60 (25.9% below fair value)
  • GF Score™: 92/100 with 3 warning signs

No single metric tells the full story. See the PHS:NIKL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nickel Asia Business Description

Other Exchanges NCKAF:USA
Address 32nd Street, Bonifacio Global City, 28th Floor, NAC Tower, Taguig, PHL, 1634
Nickel Asia Corp is a diversified natural resources development company is principally engaged in the business of producing beneficiated nickel ore, limestone, and quarry materials, rendering of services, and generating revenue from sale of power. The company has three operating segments which is The mining segment which accounts for a majority of the company's revenue includes the mining and exploration of nickel saprolite and limonite ore, limestone, and quarry materials, the services segment includes chartering out of LCT, construction and rendering of services to CBNC, THNC, and other parties and leasing of aircraft to WAISC, and the power segment is into power generation and exploration for geothermal resources.
92GF Score

Get the complete analysis for PHS:NIKL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱3.60
Price
₱4.86
GF Value