GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » REC Silicon ASA (OTCPK:RNWEF) » Definitions » Piotroski F-Score
中文

REC Silicon ASA (REC Silicon ASA) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

REC Silicon ASA has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for REC Silicon ASA's Piotroski F-Score or its related term are showing as below:

RNWEF' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of REC Silicon ASA was 7. The lowest was 3. And the median was 4.


REC Silicon ASA Piotroski F-Score Historical Data

The historical data trend for REC Silicon ASA's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

REC Silicon ASA Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 5.00

REC Silicon ASA Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 3.00 4.00 5.00

Competitive Comparison

For the Semiconductor Equipment & Materials subindustry, REC Silicon ASA's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


REC Silicon ASA Piotroski F-Score Distribution

For the Semiconductors industry and Technology sector, REC Silicon ASA's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where REC Silicon ASA's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -34.4 + -14.7 + -24.8 + 104.4 = $30.5 Mil.
Cash Flow from Operations was -28.9 + -22.4 + 8.7 + -53.8 = $-96.4 Mil.
Revenue was 29.1 + 36.7 + 34.8 + 40.5 = $141.1 Mil.
Gross Profit was 26.3 + 34.5 + 31 + 31.8 = $123.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(319.9 + 286.8 + 293.6 + 443.6 + 552.9) / 5 = $379.36 Mil.
Total Assets at the begining of this year (Dec22) was $319.9 Mil.
Long-Term Debt & Capital Lease Obligation was $315.4 Mil.
Total Current Assets was $260.7 Mil.
Total Current Liabilities was $104.8 Mil.
Net Income was -8.6 + -23.6 + -28.6 + -26 = $-86.8 Mil.

Revenue was 34.6 + 45 + 36.7 + 31.6 = $147.9 Mil.
Gross Profit was 33.2 + 32.9 + 24 + 27.1 = $117.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(294.9 + 390 + 368 + 341.4 + 319.9) / 5 = $342.84 Mil.
Total Assets at the begining of last year (Dec21) was $294.9 Mil.
Long-Term Debt & Capital Lease Obligation was $70.0 Mil.
Total Current Assets was $167.5 Mil.
Total Current Liabilities was $160.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

REC Silicon ASA's current Net Income (TTM) was 30.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

REC Silicon ASA's current Cash Flow from Operations (TTM) was -96.4. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=30.5/319.9
=0.09534229

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-86.8/294.9
=-0.29433706

REC Silicon ASA's return on assets of this year was 0.09534229. REC Silicon ASA's return on assets of last year was -0.29433706. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

REC Silicon ASA's current Net Income (TTM) was 30.5. REC Silicon ASA's current Cash Flow from Operations (TTM) was -96.4. ==> -96.4 <= 30.5 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=315.4/379.36
=0.83140025

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=70/342.84
=0.20417688

REC Silicon ASA's gearing of this year was 0.83140025. REC Silicon ASA's gearing of last year was 0.20417688. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=260.7/104.8
=2.48759542

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=167.5/160.3
=1.04491578

REC Silicon ASA's current ratio of this year was 2.48759542. REC Silicon ASA's current ratio of last year was 1.04491578. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

REC Silicon ASA's number of shares in issue this year was 450.733. REC Silicon ASA's number of shares in issue last year was 456.4. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=123.6/141.1
=0.87597449

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=117.2/147.9
=0.79242732

REC Silicon ASA's gross margin of this year was 0.87597449. REC Silicon ASA's gross margin of last year was 0.79242732. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=141.1/319.9
=0.44107534

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=147.9/294.9
=0.50152594

REC Silicon ASA's asset turnover of this year was 0.44107534. REC Silicon ASA's asset turnover of last year was 0.50152594. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

REC Silicon ASA has an F-score of 5 indicating the company's financial situation is typical for a stable company.

REC Silicon ASA  (OTCPK:RNWEF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


REC Silicon ASA Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of REC Silicon ASA's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


REC Silicon ASA (REC Silicon ASA) Business Description

Traded in Other Exchanges
Address
Fornebuveien 84, PO Box 63, Lysaker, NOR, 1324
REC Silicon ASA is a producer of silicon materials, supplying high-purity polysilicon and silicon gases to the solar and electronics industries. The product offered by the group includes Solar grade polysilicon, Electronic grade polysilicon and Silicon gases. It operates in two segments namely Solar Materials and Semiconductor Materials. Majority of the firm's revenue gets generated through Semiconductor Materials segment.

REC Silicon ASA (REC Silicon ASA) Headlines

From GuruFocus

Q4 2023 REC Silicon ASA Earnings Call Transcript

By GuruFocus Research 02-10-2024