Orion Breweries (TSE:409A) Piotroski F-Score: N/A (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:409A Orion Breweries Ltd TSE:409A
9 GF Score
Price 円1,149.00
! 2 Warning Signs
View Full Analysis

What is Orion Breweries Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Orion Breweries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Orion Breweries's Piotroski F-Score or its related term are showing as below:

Orion Breweries  (TSE:409A) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Orion Breweries Piotroski F-Score Related Terms


Orion Breweries Piotroski F-Score Historical Data

* Premium members only.

The historical data trend for Orion Breweries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orion Breweries Piotroski F-Score Chart

Orion Breweries Annual Data
Trend Mar24 Mar25 Mar26
Piotroski F-Score
- 5.00 4.00

Orion Breweries Quarterly Data
Jun25 Sep25 Dec25 Mar26 Jun26
Piotroski F-Score - - - - -

TSE:409A vs STZ, TAP: Piotroski F-Score Comparison

For the Beverages - Brewers subindustry, Orion Breweries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orion Breweries Piotroski F-Score vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Orion Breweries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Orion Breweries's Piotroski F-Score falls into.


TSE:409A
9GF Score
Orion Breweries Ltd TSE:409A
Piotroski F-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Net Income was 円3,641 Mil.
Cash Flow from Operations was 円-654 Mil.
Revenue was 円29,713 Mil.
Gross Profit was 円14,412 Mil.
Average Total Assets from the begining of this year (Mar25)
to the end of this year (Mar26) was (50875 + 44089) / 2 = 円47482 Mil.
Total Assets at the begining of this year (Mar25) was 円50,875 Mil.
Long-Term Debt & Capital Lease Obligation was 円15,839 Mil.
Total Current Assets was 円15,506 Mil.
Total Current Liabilities was 円6,875 Mil.
Net Income was 円7,301 Mil.

Revenue was 円28,866 Mil.
Gross Profit was 円13,535 Mil.
Average Total Assets from the begining of last year (Mar24)
to the end of last year (Mar25) was (55132 + 50875) / 2 = 円53003.5 Mil.
Total Assets at the begining of last year (Mar24) was 円55,132 Mil.
Long-Term Debt & Capital Lease Obligation was 円16,545 Mil.
Total Current Assets was 円18,166 Mil.
Total Current Liabilities was 円11,938 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Orion Breweries's current Net Income (TTM) was 3,641. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Orion Breweries's current Cash Flow from Operations (TTM) was -654. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar25)
=3641/50875
=0.07156757

ROA (Last Year)=Net Income/Total Assets (Mar24)
=7301/55132
=0.13242763

Orion Breweries's return on assets of this year was 0.07156757. Orion Breweries's return on assets of last year was 0.13242763. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Orion Breweries's current Net Income (TTM) was 3,641. Orion Breweries's current Cash Flow from Operations (TTM) was -654. ==> -654 <= 3,641 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar26)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar25 to Mar26
=15839/47482
=0.33357904

Gearing (Last Year: Mar25)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar24 to Mar25
=16545/53003.5
=0.3121492

Orion Breweries's gearing of this year was 0.33357904. Orion Breweries's gearing of last year was 0.3121492. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar26)=Total Current Assets/Total Current Liabilities
=15506/6875
=2.25541818

Current Ratio (Last Year: Mar25)=Total Current Assets/Total Current Liabilities
=18166/11938
=1.52169543

Orion Breweries's current ratio of this year was 2.25541818. Orion Breweries's current ratio of last year was 1.52169543. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Orion Breweries's number of shares in issue this year was 0. Orion Breweries's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=14412/29713
=0.48504022

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=13535/28866
=0.46889074

Orion Breweries's gross margin of this year was 0.48504022. Orion Breweries's gross margin of last year was 0.46889074. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar25)
=29713/50875
=0.58403931

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar24)
=28866/55132
=0.52357977

Orion Breweries's asset turnover of this year was 0.58403931. Orion Breweries's asset turnover of last year was 0.52357977. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+0+1+1+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Orion Breweries has an F-score of 5 indicating the company's financial situation is typical for a stable company.


Orion Breweries Business Description

Address 1-411 Toyosaki, Okinawa, Tomigusuku, JPN, 901-0225
Orion Breweries Ltd is engaged in Manufacture and sale of alcohol and soft drinks, and operation of hotel and facility.
9GF Score

Get the complete analysis for TSE:409A

Piotroski F-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,149.00
Price