Orion Breweries (TSE:409A) ROE %: 24.40% (As of Sep. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:409A Orion Breweries Ltd TSE:409A
13 GF Score
Price 円1,237.00
! 1 Warning Sign
View Full Analysis

What is Orion Breweries ROE %?

Orion Breweries TSE:409A -0.96% 13 ROE % is 24.40% as of Sep. 2025, which is 3% below its 10-year median of 25.17. GuruFocus rates TSE:409A with a GF Score™ of 13/100. The stock has 1 warning sign investors should review. Among 205 Beverages - Alcoholic companies, Orion Breweries ranks better than 84.88% on this metric.

ROE % is calculated as Net Income divided by its average Total Stockholders Equity over a certain period of time. Orion Breweries's annualized net income for the quarter that ended in Sep. 2025 was 円4,224 Mil. Orion Breweries's average Total Stockholders Equity over the quarter that ended in Sep. 2025 was 円17,310 Mil. Therefore, Orion Breweries's annualized ROE % for the quarter that ended in Sep. 2025 was 24.40%.

The historical rank and industry rank for Orion Breweries's ROE % or its related term are showing as below:

TSE:409A' s ROE % Range Over the Past 10 Years
Min: 19.52   Med: 25.17   Max: 29.19
Current: 19.52

During the past 2 years, Orion Breweries's highest ROE % was 29.19%. The lowest was 19.52%. And the median was 25.17%.

TSE:409A's ROE % is ranked better than
84.88% of 205 companies
in the Beverages - Alcoholic industry
Industry Median: 5.38 vs TSE:409A: 19.52

Orion Breweries  (TSE:409A) ROE % Explanation

ROE % measures the rate of return on the ownership interest (shareholder's equity) of the common stock owners. It measures a firm's efficiency at generating profits from every unit of shareholders' equity (also known as net assets or assets minus liabilities). ROE % shows how well a company uses investment funds to generate earnings growth. ROE %s between 15% and 20% are considered desirable.

The factors that affect a company's ROE % can be illustrated with the three-step DuPont Analysis:

ROE %(Q: Sep. 2025 )
=Net Income/Total Stockholders Equity
=4224/17309.5
=(Net Income / Revenue )*(Revenue / Total Assets)*(Total Assets / Total Stockholders Equity)
=(4224 / 34956)*(34956 / 43744)*(43744 / 17309.5)
=Net Margin %*Asset Turnover*Equity Multiplier
=12.08 %*0.7991*2.5272
=ROA %*Equity Multiplier
=9.65 %*2.5272
=24.40 %

With this breakdown, it is clear that if a company grows its Net Profit Margin, its Asset Turnover, or its Leverage, it can grow its ROE %.

The factors that affect a company's ROE % can also be illustrated with the five-step DuPont Analysis:

ROE %(Q: Sep. 2025 )
=Net Income/Total Stockholders Equity
=4224/17309.5
=(Net Income / Pre-Tax Income) * (Pre-Tax Income / Operating Income) * (Operating Income / Revenue) * (Revenue / Total Assets) * (Total Assets / Total Stockholders Equity)
= (4224 / 5916) * (5916 / 6568) * (6568 / 34956) * (34956 / 43744) * (43744 / 17309.5)
= Tax Burden * Interest Burden * Operating Margin % * Asset Turnover * Equity Multiplier
= 0.714 * 0.9007 * 18.79 % * 0.7991 * 2.5272
=24.40 %

Note: The net income data used here is four times the quarterly (Sep. 2025) net income data. The Revenue data used here is four times the quarterly (Sep. 2025) revenue data. The same rule applies to Pre-Tax Income and Operating Income.
* In the five-step DuPont Analysis, Operating Income is only available for non-financial companies. Thus, for Insurance companies, we use EBIT as a substitution of Operating Income. For Banks, both Operating Income and EBIT is unavailable. Thus we combined Interest Burden and Operating Margin % into Pretax Margin %, and the DuPont Analysis is divided into four components instead.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Net Income is used.

Because a company can increase its ROE % by having more financial leverage, it is important to watch the equity multiplier when investing in high ROE % companies. Like ROA %, ROE % is calculated with only 12 months data. Fluctuations in company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.

Asset light businesses require very few assets to generate very high earnings. Their ROE %s can be extremely high.


Orion Breweries ROE % Related Terms


Orion Breweries ROE % Historical Data

* Premium members only.

The historical data trend for Orion Breweries's ROE % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orion Breweries ROE % Chart

Orion Breweries Annual Data
Trend Mar24 Mar25
ROE %
29.19 21.14

Orion Breweries Quarterly Data
Mar24 Mar25 Jun25 Sep25 Dec25
ROE % 0.00 0.00 33.30 24.40 21.22

TSE:409A vs STZ, TAP: ROE % Comparison

For the Beverages - Brewers subindustry, Orion Breweries's ROE %, along with its competitors' market caps and ROE % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orion Breweries ROE % vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Orion Breweries's ROE % distribution charts can be found below:

* The bar in red indicates where Orion Breweries's ROE % falls into.


TSE:409A
13GF Score
Orion Breweries Ltd TSE:409A
ROE % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orion Breweries ROE % Calculation

Orion Breweries's annualized ROE % for the fiscal year that ended in Mar. 2025 is calculated as

ROE %=Net Income (A: Mar. 2025 )/( (Total Stockholders Equity (A: Mar. 2024 )+Total Stockholders Equity (A: Mar. 2025 ))/ count )
=4649/( (25012+18967)/ 2 )
=4649/21989.5
=21.14 %

Orion Breweries's annualized ROE % for the quarter that ended in Sep. 2025 is calculated as

ROE %=Net Income (Q: Sep. 2025 )/( (Total Stockholders Equity (Q: Jun. 2025 )+Total Stockholders Equity (Q: Sep. 2025 ))/ count )
=4224/( (16781+17838)/ 2 )
=4224/17309.5
=24.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual ROE %, the net income of the last fiscal year and the average total shareholder equity over the fiscal year are used. In calculating the quarterly data, the net income data used here is four times the quarterly (Sep. 2025) net income data. ROE % is displayed in the 30-year financial page.

Frequently Asked Questions Learn more about ROE % →
What does a ROE % of 24.40% mean?
Orion Breweries (TSE:409A) has a ROE % of 24.40% as of Sep. 2025. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Orion Breweries and its competitors. This is near median its historical median of 25.17. Over the past decade, Orion Breweries' ROE % has ranged from 19.52 to 29.19. According to the industry distribution chart, Orion Breweries ranks #31 out of 205 companies in the Beverages - Alcoholic industry, placing it in the top 15.1%.
Is Orion Breweries' ROE % too high?
Orion Breweries' current ROE % of 24.40% is near median its 10-year median of 25.17. Over the past 10 years, this metric has ranged from a low of 19.52 to a high of 29.19. The Beverages - Alcoholic industry median ROE % is 5.38. Orion Breweries' value of 24.40% is 353.5% above this industry median. Based on the distribution chart, Orion Breweries ranks #31 out of 205 companies in the Beverages - Alcoholic industry, which is in the top quartile — a strong position relative to peers. Overall, Orion Breweries has a GF Score™ of 13/100, reflecting its overall financial health beyond just this single metric.
How does Orion Breweries' ROE % compare to STZ and TAP?
According to the Beverages - Alcoholic industry distribution chart, Orion Breweries ranks #31 out of 205 companies for ROE %. This places Orion Breweries in the top 15% of its industry — outperforming the majority of peers. The industry median ROE % is 5.38. Orion Breweries' value of 24.40% is 353.5% above this benchmark. Historically, Orion Breweries' own ROE % has ranged from 19.52 to 29.19 over the past decade. While the company's 10-year median is 25.17 vs. the industry median of 5.38, Orion Breweries has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROE % for a Beverages - Alcoholic company?
The median ROE % among Beverages - Alcoholic companies is 5.38, based on 205 companies in the industry. Companies in the top quartile (top 25%) have a ROE % significantly above this median, while those in the bottom quartile fall well below. However, ROE % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Orion Breweries's current ROE % of 24.40% is 353.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROE % mean?
A high ROE % can signal that a stock is expensive relative to its fundamentals. Return on equity is the ratio of current-period net income to average two-period total equity. View historical data on Orion Breweries and its competitors. For the Beverages - Alcoholic industry, the median ROE % is 5.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Orion Breweries's current ROE % is 24.40%, which is near median its own 10-year median of 25.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orion Breweries stock overvalued right now?
Orion Breweries (TSE:409A) has a current ROE % of 24.40%. The current ROE % is 24.40%, which is near median its 10-year median of 25.17 and 353.5% above the Beverages - Alcoholic industry median of 5.38. Orion Breweries' overall GF Score™ is 13/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROE % calculated?
ROE % is calculated from a company's financial statements. For Orion Breweries (TSE:409A), the current ROE % is 24.40% as of Sep. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Orion Breweries Business Description

Address 1-411 Toyosaki, Okinawa, Tomigusuku, JPN, 901-0225
Orion Breweries Ltd is engaged in Manufacture and sale of alcohol and soft drinks, and operation of hotel and facility.
13GF Score

Get the complete analysis for TSE:409A

ROE % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,237.00
Price