GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Tidewater Renewables Ltd (TSX:LCFS) » Definitions » Piotroski F-Score

Tidewater Renewables (TSX:LCFS) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Tidewater Renewables Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tidewater Renewables has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Tidewater Renewables's Piotroski F-Score or its related term are showing as below:

TSX:LCFS' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 5
Current: 4

During the past 6 years, the highest Piotroski F-Score of Tidewater Renewables was 5. The lowest was 4. And the median was 5.


Tidewater Renewables Piotroski F-Score Historical Data

The historical data trend for Tidewater Renewables's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tidewater Renewables Piotroski F-Score Chart

Tidewater Renewables Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 5.00 4.00

Tidewater Renewables Quarterly Data
Dec18 Dec19 Mar20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 2.00 3.00 4.00 4.00

Competitive Comparison of Tidewater Renewables's Piotroski F-Score

For the Utilities - Renewable subindustry, Tidewater Renewables's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tidewater Renewables's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Tidewater Renewables's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Tidewater Renewables's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -21.477 + 2.654 + -9.449 + -12.747 = C$-41.02 Mil.
Cash Flow from Operations was 11.449 + -7.348 + 1.522 + 17.161 = C$22.78 Mil.
Revenue was 19.896 + 13.163 + 24.244 + 40.376 = C$97.68 Mil.
Gross Profit was 11.207 + 6.53 + 12.598 + 13.715 = C$44.05 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(993.321 + 1024.265 + 1032.896 + 1049.533 + 1086.698) / 5 = C$1037.3426 Mil.
Total Assets at the begining of this year (Dec22) was C$993.32 Mil.
Long-Term Debt & Capital Lease Obligation was C$143.98 Mil.
Total Current Assets was C$59.53 Mil.
Total Current Liabilities was C$293.89 Mil.
Net Income was 17.514 + 4.363 + -10.067 + 14.132 = C$25.94 Mil.

Revenue was 17.25 + 19.73 + 19.697 + 19.422 = C$76.10 Mil.
Gross Profit was 11.192 + 11.929 + 11.555 + 11.452 = C$46.13 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(730.992 + 788.795 + 876.497 + 915.211 + 993.321) / 5 = C$860.9632 Mil.
Total Assets at the begining of last year (Dec21) was C$730.99 Mil.
Long-Term Debt & Capital Lease Obligation was C$213.24 Mil.
Total Current Assets was C$54.33 Mil.
Total Current Liabilities was C$81.61 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tidewater Renewables's current Net Income (TTM) was -41.02. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Tidewater Renewables's current Cash Flow from Operations (TTM) was 22.78. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-41.019/993.321
=-0.04129481

ROA (Last Year)=Net Income/Total Assets (Dec21)
=25.942/730.992
=0.03548876

Tidewater Renewables's return on assets of this year was -0.04129481. Tidewater Renewables's return on assets of last year was 0.03548876. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Tidewater Renewables's current Net Income (TTM) was -41.02. Tidewater Renewables's current Cash Flow from Operations (TTM) was 22.78. ==> 22.78 > -41.02 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=143.977/1037.3426
=0.13879407

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=213.237/860.9632
=0.24767261

Tidewater Renewables's gearing of this year was 0.13879407. Tidewater Renewables's gearing of last year was 0.24767261. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=59.532/293.893
=0.20256352

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=54.328/81.611
=0.66569458

Tidewater Renewables's current ratio of this year was 0.20256352. Tidewater Renewables's current ratio of last year was 0.66569458. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Tidewater Renewables's number of shares in issue this year was 34.755. Tidewater Renewables's number of shares in issue last year was 35.08. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=44.05/97.679
=0.45096694

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=46.128/76.099
=0.60615777

Tidewater Renewables's gross margin of this year was 0.45096694. Tidewater Renewables's gross margin of last year was 0.60615777. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=97.679/993.321
=0.09833578

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=76.099/730.992
=0.10410374

Tidewater Renewables's asset turnover of this year was 0.09833578. Tidewater Renewables's asset turnover of last year was 0.10410374. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Tidewater Renewables has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Tidewater Renewables  (TSX:LCFS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Tidewater Renewables Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Tidewater Renewables's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Tidewater Renewables (TSX:LCFS) Business Description

Traded in Other Exchanges
Address
222 - 3rd Avenue SW, Suite 900, Calgary, AB, CAN, T2P 0B4
Tidewater Renewables Ltd has been formed to become a multi-faceted, energy transition company. It is focused on the production of low-carbon fuels, including renewable diesel, renewable hydrogen, and renewable natural gas, as well as carbon capture. The corporation generates revenue from the sale of renewable products. The renewable energy operating segment includes the following revenue categories: renewable fuels and renewable natural gas.

Tidewater Renewables (TSX:LCFS) Headlines

No Headlines