GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Rainbow Tours SA (WAR:RBW) » Definitions » Piotroski F-Score

Rainbow Tours (WAR:RBW) Piotroski F-Score : 7 (As of Apr. 27, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Rainbow Tours Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rainbow Tours has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Rainbow Tours's Piotroski F-Score or its related term are showing as below:

WAR:RBW' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 7   Max: 8
Current: 7

During the past 13 years, the highest Piotroski F-Score of Rainbow Tours was 8. The lowest was 1. And the median was 7.


Rainbow Tours Piotroski F-Score Historical Data

The historical data trend for Rainbow Tours's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Rainbow Tours Piotroski F-Score Chart

Rainbow Tours Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 1.00 8.00 7.00 7.00

Rainbow Tours Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 9.00 8.00 7.00

Competitive Comparison of Rainbow Tours's Piotroski F-Score

For the Travel Services subindustry, Rainbow Tours's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rainbow Tours's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Rainbow Tours's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Rainbow Tours's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 19.82 + 35.782 + 110.832 + 6.406 = zł173 Mil.
Cash Flow from Operations was -30.336 + 263.999 + 117.832 + -95.391 = zł256 Mil.
Revenue was 556.033 + 709.053 + 1434.042 + 594.264 = zł3,293 Mil.
Gross Profit was 87.974 + 121.751 + 266.59 + 71.114 = zł547 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(725.99 + 769.523 + 1183.799 + 1095.848 + 983.429) / 5 = zł951.7178 Mil.
Total Assets at the begining of this year (Dec22) was zł726 Mil.
Long-Term Debt & Capital Lease Obligation was zł50 Mil.
Total Current Assets was zł642 Mil.
Total Current Liabilities was zł659 Mil.
Net Income was -6.374 + -5.314 + 49.502 + -17.254 = zł21 Mil.

Revenue was 315.762 + 504.722 + 1113.055 + 459.767 = zł2,393 Mil.
Gross Profit was 30.029 + 46.776 + 140.189 + 37.849 = zł255 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(555.045 + 603.461 + 846.458 + 924.252 + 725.99) / 5 = zł731.0412 Mil.
Total Assets at the begining of last year (Dec21) was zł555 Mil.
Long-Term Debt & Capital Lease Obligation was zł102 Mil.
Total Current Assets was zł439 Mil.
Total Current Liabilities was zł439 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rainbow Tours's current Net Income (TTM) was 173. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Rainbow Tours's current Cash Flow from Operations (TTM) was 256. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=172.84/725.99
=0.2380749

ROA (Last Year)=Net Income/Total Assets (Dec21)
=20.56/555.045
=0.03704204

Rainbow Tours's return on assets of this year was 0.2380749. Rainbow Tours's return on assets of last year was 0.03704204. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Rainbow Tours's current Net Income (TTM) was 173. Rainbow Tours's current Cash Flow from Operations (TTM) was 256. ==> 256 > 173 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=50.485/951.7178
=0.05304619

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=102.023/731.0412
=0.13955848

Rainbow Tours's gearing of this year was 0.05304619. Rainbow Tours's gearing of last year was 0.13955848. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=642.377/658.818
=0.9750447

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=438.521/438.567
=0.99989511

Rainbow Tours's current ratio of this year was 0.9750447. Rainbow Tours's current ratio of last year was 0.99989511. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Rainbow Tours's number of shares in issue this year was 14.247. Rainbow Tours's number of shares in issue last year was 12.545. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=547.429/3293.392
=0.16622042

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=254.843/2393.306
=0.10648158

Rainbow Tours's gross margin of this year was 0.16622042. Rainbow Tours's gross margin of last year was 0.10648158. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3293.392/725.99
=4.5364151

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2393.306/555.045
=4.31191345

Rainbow Tours's asset turnover of this year was 4.5364151. Rainbow Tours's asset turnover of last year was 4.31191345. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Rainbow Tours has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Rainbow Tours  (WAR:RBW) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Rainbow Tours Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Rainbow Tours's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Rainbow Tours (WAR:RBW) Business Description

Traded in Other Exchanges
N/A
Address
ul: Piotrkowska 270, Lodz, POL, 90-361
Website
Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.

Rainbow Tours (WAR:RBW) Headlines

No Headlines