Rainbow Tours (WAR:RBW) Cyclically Adjusted FCF per Share: zł6.60 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:RBW Rainbow Tours SA WAR:RBW
94 GF Score
Price zł135.50
GF Value zł143.53
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Rainbow Tours Cyclically Adjusted FCF per Share?

Rainbow Tours WAR:RBW -1.09% 94 Cyclically Adjusted FCF per Share is zł6.60 as of Mar. 2026. GuruFocus rates WAR:RBW with a GF Score™ of 94/100 and a GF Value™ of zł143.53 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rainbow Tours's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł-10.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł6.60 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Rainbow Tours's average Cyclically Adjusted FCF Growth Rate was 29.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 55.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 58.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Rainbow Tours was 69.10% per year. The lowest was 10.80% per year. And the median was 50.75% per year.

As of today (2026-07-17), Rainbow Tours's current stock price is zł135.50. Rainbow Tours's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł6.60. Rainbow Tours's Cyclically Adjusted Price-to-FCF of today is 20.53.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rainbow Tours was 48.94. The lowest was 5.88. And the median was 21.76.


Rainbow Tours  (WAR:RBW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rainbow Tours's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=135.50/6.60
=20.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rainbow Tours was 48.94. The lowest was 5.88. And the median was 21.76.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rainbow Tours Cyclically Adjusted FCF per Share Related Terms


Rainbow Tours Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rainbow Tours's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rainbow Tours Cyclically Adjusted FCF per Share Chart

Rainbow Tours Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.40 1.85 2.95 4.38 6.91

Rainbow Tours Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.11 5.97 6.95 6.91 6.60

WAR:RBW vs BKNG, ABNB, RCL: Cyclically Adjusted FCF per Share Comparison

For the Travel Services subindustry, Rainbow Tours's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rainbow Tours Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Rainbow Tours's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rainbow Tours's Cyclically Adjusted Price-to-FCF falls into.


WAR:RBW
94GF Score
Rainbow Tours SA WAR:RBW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rainbow Tours Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rainbow Tours's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-10.005/163.0700*163.0700
=-10.005

Current CPI (Mar. 2026) = 163.0700.

Rainbow Tours Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.841 99.552 3.016
201609 0.684 99.064 1.126
201612 -1.089 100.366 -1.769
201703 -4.096 101.018 -6.612
201706 3.654 101.180 5.889
201709 1.700 101.343 2.735
201712 0.064 102.564 0.102
201803 -4.193 102.564 -6.667
201806 2.679 103.378 4.226
201809 2.150 103.378 3.391
201812 -1.013 103.785 -1.592
201903 -1.897 104.274 -2.967
201906 4.785 105.983 7.362
201909 6.503 105.983 10.006
201912 -1.502 107.123 -2.286
202003 -7.137 109.076 -10.670
202006 -0.867 109.402 -1.292
202009 1.534 109.320 2.288
202012 -1.638 109.565 -2.438
202103 -0.005 112.658 -0.007
202106 9.221 113.960 13.195
202109 0.521 115.588 0.735
202112 -2.805 119.088 -3.841
202203 -2.595 125.031 -3.385
202206 8.701 131.705 10.773
202209 3.305 135.531 3.977
202212 -6.394 139.113 -7.495
202303 -3.224 145.950 -3.602
202306 17.662 147.009 19.592
202309 7.943 146.113 8.865
202312 -7.191 147.741 -7.937
202403 -5.058 149.044 -5.534
202406 8.691 150.997 9.386
202409 9.865 153.439 10.484
202412 1.183 154.660 1.247
202503 0.884 157.021 0.918
202506 14.456 157.509 14.966
202509 11.159 158.000 11.517
202512 -1.687 158.320 -1.738
202603 -10.005 163.070 -10.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł6.60 mean?
Rainbow Tours (WAR:RBW) has a Cyclically Adjusted FCF per Share of zł6.60 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rainbow Tours and its competitors.
Is Rainbow Tours' Cyclically Adjusted FCF per Share too high?
Rainbow Tours' current Cyclically Adjusted FCF per Share is zł6.60. Overall, Rainbow Tours has a GF Score™ of 94/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rainbow Tours' Cyclically Adjusted FCF per Share compare to BKNG and ABNB?
Rainbow Tours' Cyclically Adjusted FCF per Share of zł6.60 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rainbow Tours and its competitors. Rainbow Tours's current Cyclically Adjusted FCF per Share is zł6.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rainbow Tours stock overvalued right now?
Based on GuruFocus' analysis, Rainbow Tours (WAR:RBW) is currently considered Fairly Valued. The stock's GF Value™ is zł143.53, compared to a current price of zł135.50 — trading 5.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is zł6.60. Rainbow Tours' overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rainbow Tours (WAR:RBW), the current Cyclically Adjusted FCF per Share is zł6.60 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rainbow Tours (WAR:RBW) Overvalued in 2026?

Based on GuruFocus' analysis, Rainbow Tours stock appears to be undervalued. The current stock price of zł135.50 is trading 5.6% below its estimated GF Value™ of zł143.53. GuruFocus considers Rainbow Tours to be Fairly Valued.

Key valuation signals for WAR:RBW:

  • Cyclically Adjusted FCF per Share: zł6.60
  • GF Value™: zł143.53 vs. price of zł135.50 (5.6% below fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the WAR:RBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rainbow Tours Business Description

Address ul: Piotrkowska 270, Lodz, POL, 90-361
Website https://r.pl/
Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.
94GF Score

Get the complete analysis for WAR:RBW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł135.50
Price
zł143.53
GF Value