Rainbow Tours (WAR:RBW) ROIC %: 14.44% (As of Mar. 2026)


WAR:RBW Rainbow Tours SA WAR:RBW
92 GF Score
Price zł148.50
GF Value zł142.34
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Rainbow Tours ROIC %?

Rainbow Tours WAR:RBW 92 ROIC % is 14.44% as of Mar. 2026. GuruFocus rates WAR:RBW with a GF Score™ of 92/100 and a GF Value™ of zł142.34 (Fairly Valued). The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Rainbow Tours's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 14.44%.

As of today (2026-06-29), Rainbow Tours's WACC % is 11.07%. Rainbow Tours's ROIC % is 21.09% (calculated using TTM income statement data). Rainbow Tours generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Rainbow Tours  (WAR:RBW) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Rainbow Tours's WACC % is 11.07%. Rainbow Tours's ROIC % is 21.09% (calculated using TTM income statement data). Rainbow Tours generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Rainbow Tours ROIC % Related Terms


Rainbow Tours ROIC % Historical Data

* Premium members only.

The historical data trend for Rainbow Tours's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rainbow Tours ROIC % Chart

Rainbow Tours Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.05 4.99 23.82 29.79 23.18

Rainbow Tours Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 21.99 8.64 52.60 4.96 14.44

WAR:RBW vs BKNG, ABNB, RCL: ROIC % Comparison

For the Travel Services subindustry, Rainbow Tours's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rainbow Tours ROIC % vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Rainbow Tours's ROIC % distribution charts can be found below:

* The bar in red indicates where Rainbow Tours's ROIC % falls into.


WAR:RBW
92GF Score
Rainbow Tours SA WAR:RBW
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rainbow Tours ROIC % Calculation

Rainbow Tours's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=324.717 * ( 1 - 19.88% )/( (1077.674 + 1167.199)/ 2 )
=260.1632604/1122.4365
=23.18 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1299.243 - 185.309 - ( 287.63 - max(0, 750.477 - 786.737+287.63))
=1077.674

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1427.974 - 138.292 - ( 348.256 - max(0, 843.111 - 965.594+348.256))
=1167.199

Rainbow Tours's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=222.704 * ( 1 - 22.98% )/( (1167.199 + 1208.162)/ 2 )
=171.5266208/1187.6805
=14.44 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1427.974 - 138.292 - ( 348.256 - max(0, 843.111 - 965.594+348.256))
=1167.199

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1620.348 - 130.273 - ( 409.939 - max(0, 880.618 - 1162.531+409.939))
=1208.162

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 14.44% mean?
Rainbow Tours (WAR:RBW) has a ROIC % of 14.44% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Rainbow Tours and its competitors.
Is Rainbow Tours' ROIC % too high?
Rainbow Tours' current ROIC % is 14.44%. The Travel & Leisure industry median ROIC % is 3.76. Rainbow Tours' value of 14.44% is 284% above this industry median. Overall, Rainbow Tours has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Rainbow Tours' ROIC % compare to BKNG and ABNB?
Rainbow Tours' ROIC % of 14.44% can be compared against companies in the Travel & Leisure industry. The industry median ROIC % is 3.76. Rainbow Tours' value of 14.44% is 284% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Travel & Leisure company?
The median ROIC % among Travel & Leisure companies is 3.76, based on 835 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Rainbow Tours's current ROIC % of 14.44% is 284% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Rainbow Tours and its competitors. For the Travel & Leisure industry, the median ROIC % is 3.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Rainbow Tours's current ROIC % is 14.44%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rainbow Tours stock overvalued right now?
Based on GuruFocus' analysis, Rainbow Tours (WAR:RBW) is currently considered Fairly Valued. The stock's GF Value™ is zł142.34, compared to a current price of zł148.50 — trading 4.3% above its estimated fair value. The current ROIC % is 14.44% and 284% above the Travel & Leisure industry median of 3.76. Rainbow Tours' overall GF Score™ is 92/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Rainbow Tours (WAR:RBW), the current ROIC % is 14.44% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rainbow Tours (WAR:RBW) Overvalued in 2026?

Based on GuruFocus' analysis, Rainbow Tours stock appears to be overvalued. The current stock price of zł148.50 is trading 4.3% above its estimated GF Value™ of zł142.34. GuruFocus considers Rainbow Tours to be Fairly Valued.

Key valuation signals for WAR:RBW:

  • ROIC %: 14.44%
  • GF Value™: zł142.34 vs. price of zł148.50 (4.3% above fair value)
  • GF Score™: 92/100 with 6 warning signs
  • Industry Position: 284% above the Travel & Leisure median

No single metric tells the full story. See the WAR:RBW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rainbow Tours Business Description

Address ul: Piotrkowska 270, Lodz, POL, 90-361
Website https://r.pl/
Rainbow Tours SA is a Poland-based tour operator which provides a range of tour options, including city tours, long-distance airplane trips, package holidays, last minute and last second trips, to various destinations worldwide. The company also offers online flight ticket reservation services.
92GF Score

Get the complete analysis for WAR:RBW

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł148.50
Price
zł142.34
GF Value