GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Vonovia SE (XTER:VNA) » Definitions » Piotroski F-Score
中文

Vonovia SE (XTER:VNA) Piotroski F-Score : 4 (As of Apr. 24, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Vonovia SE Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vonovia SE has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Vonovia SE's Piotroski F-Score or its related term are showing as below:

XTER:VNA' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of Vonovia SE was 6. The lowest was 4. And the median was 5.


Vonovia SE Piotroski F-Score Historical Data

The historical data trend for Vonovia SE's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vonovia SE Piotroski F-Score Chart

Vonovia SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 4.00 5.00 4.00

Vonovia SE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 5.00 4.00

Competitive Comparison of Vonovia SE's Piotroski F-Score

For the Real Estate Services subindustry, Vonovia SE's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vonovia SE's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Vonovia SE's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vonovia SE's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -1962 + -1955.9 + 404.5 + -2771.6 = €-6,285 Mil.
Cash Flow from Operations was 516.4 + 395 + 371.3 + 618.5 = €1,901 Mil.
Revenue was 1411.1 + 1568 + 1438.6 + 810.8 = €5,229 Mil.
Gross Profit was 746.5 + 792.3 + 796.2 + 136.6 = €2,472 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(101389.6 + 97739.1 + 95371.2 + 95602.2 + 91995.9) / 5 = €96419.6 Mil.
Total Assets at the begining of this year (Dec22) was €101,390 Mil.
Long-Term Debt & Capital Lease Obligation was €40,307 Mil.
Total Current Assets was €6,875 Mil.
Total Current Liabilities was €5,139 Mil.
Net Income was 22.7 + 1693 + 329.1 + -2688.7 = €-644 Mil.

Revenue was 1428.9 + 1330.8 + 1486.1 + 1237.1 = €5,483 Mil.
Gross Profit was -1760.8 + 633.6 + 682.8 + 516.2 = €72 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(105914.3 + 105805 + 106153.4 + 106073.4 + 101389.6) / 5 = €105067.14 Mil.
Total Assets at the begining of last year (Dec21) was €105,914 Mil.
Long-Term Debt & Capital Lease Obligation was €41,954 Mil.
Total Current Assets was €5,352 Mil.
Total Current Liabilities was €5,476 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vonovia SE's current Net Income (TTM) was -6,285. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vonovia SE's current Cash Flow from Operations (TTM) was 1,901. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-6285/101389.6
=-0.06198861

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-643.9/105914.3
=-0.00607944

Vonovia SE's return on assets of this year was -0.06198861. Vonovia SE's return on assets of last year was -0.00607944. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vonovia SE's current Net Income (TTM) was -6,285. Vonovia SE's current Cash Flow from Operations (TTM) was 1,901. ==> 1,901 > -6,285 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=40307.4/96419.6
=0.41804156

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=41953.7/105067.14
=0.39930372

Vonovia SE's gearing of this year was 0.41804156. Vonovia SE's gearing of last year was 0.39930372. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=6874.5/5138.9
=1.33773765

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=5351.7/5475.9
=0.9773188

Vonovia SE's current ratio of this year was 1.33773765. Vonovia SE's current ratio of last year was 0.9773188. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vonovia SE's number of shares in issue this year was 812.993. Vonovia SE's number of shares in issue last year was 793.518. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2471.6/5228.5
=0.47271684

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=71.8/5482.9
=0.01309526

Vonovia SE's gross margin of this year was 0.47271684. Vonovia SE's gross margin of last year was 0.01309526. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5228.5/101389.6
=0.05156841

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5482.9/105914.3
=0.05176733

Vonovia SE's asset turnover of this year was 0.05156841. Vonovia SE's asset turnover of last year was 0.05176733. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vonovia SE has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Vonovia SE  (XTER:VNA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vonovia SE Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vonovia SE's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vonovia SE (XTER:VNA) Business Description

Address
Universitatsstrasse 133, Bochum, DEU, 44803
Vonovia SE is a residential real estate company based out of Germany. Vonovia owns and manages a multitude of residential units in many German cities and regions. The company makes long-term investments in the maintenance, modernization, and senior-friendly conversion of its properties. In addition to conducting property management, it handles financing, service, and coordination tasks. Furthermore, it is responsible for the control and monitoring systems as well as risk management. Operations are split into three units: rental, extension, and sales. Outside of extension and rental services, Vonovia's sales activities include managing its portfolio and real estate sales from any of its subportfolios.
Executives
Ruth Werhahn Board of Directors
Philip Grosse Board of Directors
Christian Ulbrich Supervisory Board
Rolf Buch Board of Directors
Arnd Fittkau Board of Directors
Daniel Riedl Board of Directors
Helene Von Roeder Board of Directors

Vonovia SE (XTER:VNA) Headlines

No Headlines