Key Coffee (TSE:2594) Graham Number: 円1,219.85 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2594 Key Coffee Inc TSE:2594
61 GF Score
Price 円2,001.00
GF Value 円2,697.68
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Key Coffee Graham Number?

Key Coffee TSE:2594 -0.74% 61 Graham Number is 円1,219.85 as of Mar. 2026. GuruFocus rates TSE:2594 with a GF Score™ of 61/100 and a GF Value™ of 円2,697.68 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,389 Consumer Packaged Goods companies, Key Coffee ranks worse than 61.63% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-09-13), the stock price of Key Coffee is 円2001.00. Key Coffee's graham number for the quarter that ended in Mar. 2026 was 円1,219.85. Therefore, Key Coffee's Price to Graham Number ratio for today is 1.43.

The historical rank and industry rank for Key Coffee's Graham Number or its related term are showing as below:

TSE:2594' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 1.42   Med: 2.76   Max: 3.73
Current: 1.42

During the past 13 years, the highest Price to Graham Number ratio of Key Coffee was 3.73. The lowest was 1.42. And the median was 2.76.

TSE:2594's Price-to-Graham-Number is ranked worse than
61.63% of 1389 companies
in the Consumer Packaged Goods industry
Industry Median: 1.14 vs TSE:2594: 1.42

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Key Coffee  (TSE:2594) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Key Coffee's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=2001.00/1,395.02
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Key Coffee Graham Number Related Terms


Key Coffee Graham Number Historical Data

* Premium members only.

The historical data trend for Key Coffee's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key Coffee Graham Number Chart

Key Coffee Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,031.74 542.16 835.90 640.57 1,219.85

Key Coffee Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 453.02 871.00 627.88 1,219.85 1,404.65

TSE:2594 vs KHC, GIS: Graham Number Comparison

For the Packaged Foods subindustry, Key Coffee's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Coffee Price-to-Graham-Number vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Key Coffee's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Key Coffee's Price-to-Graham-Number falls into.


TSE:2594
61GF Score
Key Coffee Inc TSE:2594
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Key Coffee Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Key Coffee's Graham Number for the fiscal year that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*1425.571*46.392)
=1,219.85

Key Coffee's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*1425.571*60.672)
=1,395.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円1,219.85 mean?
Key Coffee (TSE:2594) has a Graham Number of 円1,219.85 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Key Coffee and its competitors. According to the industry distribution chart, Key Coffee ranks #856 out of 1389 companies in the Consumer Packaged Goods industry, placing it in the top 61.6%.
Is Key Coffee's Graham Number too high?
Key Coffee's current Graham Number is 円1,219.85. Based on the distribution chart, Key Coffee ranks #856 out of 1389 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Key Coffee has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Key Coffee's Graham Number compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, Key Coffee ranks #856 out of 1389 companies for Graham Number. This places Key Coffee in the lower half of its industry. The industry median Graham Number is 1.14. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Consumer Packaged Goods company?
The median Graham Number among Consumer Packaged Goods companies is 1.14, based on 1,389 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Key Coffee and its competitors. For the Consumer Packaged Goods industry, the median Graham Number is 1.14 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Key Coffee's current Graham Number is 円1,219.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key Coffee stock overvalued right now?
Based on GuruFocus' analysis, Key Coffee (TSE:2594) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,697.68, compared to a current price of 円2,001.00 — trading 25.8% below its estimated fair value. The current Graham Number is 円1,219.85. Key Coffee's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Key Coffee (TSE:2594), the current Graham Number is 円1,219.85 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Key Coffee (TSE:2594) Overvalued in 2026?

Based on GuruFocus' analysis, Key Coffee stock appears to be undervalued. The current stock price of 円2,001.00 is trading 25.8% below its estimated GF Value™ of 円2,697.68. GuruFocus considers Key Coffee to be Modestly Undervalued.

Key valuation signals for TSE:2594:

  • Graham Number: 円1,219.85
  • GF Value™: 円2,697.68 vs. price of 円2,001.00 (25.8% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the TSE:2594 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Key Coffee Business Description

Address 2-34-4 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 105-8705
Key Coffee Inc is a Japan-based company operates in the coffee-related business. It is engaged in the plantation, production, and marketing of coffee and related products. Its products include raw coffee beans, instant coffee, iced coffee, iced tea, fruit juice, and other coffee-related products. Geographically, the business activities are carried out through the region of Japan.
61GF Score

Get the complete analysis for TSE:2594

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,001.00
Price
円2,697.68
GF Value