Key Coffee (TSE:2594) Cyclically Adjusted Revenue per Share: 円3,381.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2594 Key Coffee Inc TSE:2594
62 GF Score
Price 円1,984.00
GF Value 円2,662.41
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Key Coffee Cyclically Adjusted Revenue per Share?

Key Coffee TSE:2594 +1.07% 62 Cyclically Adjusted Revenue per Share is 円3,381.64 as of Mar. 2026. GuruFocus rates TSE:2594 with a GF Score™ of 62/100 and a GF Value™ of 円2,662.41 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Key Coffee's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,061.528. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,381.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Key Coffee's average Cyclically Adjusted Revenue Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Key Coffee was 5.60% per year. The lowest was 1.30% per year. And the median was 2.50% per year.

As of today (2026-08-07), Key Coffee's current stock price is 円1984.00. Key Coffee's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,381.64. Key Coffee's Cyclically Adjusted PS Ratio of today is 0.59.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Key Coffee was 0.90. The lowest was 0.57. And the median was 0.76.


Key Coffee  (TSE:2594) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Key Coffee's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1984.00/3381.64
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Key Coffee was 0.90. The lowest was 0.57. And the median was 0.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Key Coffee Cyclically Adjusted Revenue per Share Related Terms


Key Coffee Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Key Coffee's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key Coffee Cyclically Adjusted Revenue per Share Chart

Key Coffee Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,751.79 2,873.41 3,032.06 3,229.01 3,381.64

Key Coffee Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,229.01 3,262.61 3,296.12 3,360.37 3,381.64

TSE:2594 vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Key Coffee's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Coffee Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Key Coffee's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Key Coffee's Cyclically Adjusted PS Ratio falls into.


TSE:2594
62GF Score
Key Coffee Inc TSE:2594
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Key Coffee Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Key Coffee's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1061.528/112.7000*112.7000
=1,061.528

Current CPI (Mar. 2026) = 112.7000.

Key Coffee Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 749.134 98.100 860.626
201609 704.692 98.000 810.396
201612 728.757 98.400 834.664
201703 651.118 98.100 748.022
201706 742.117 98.500 849.102
201709 698.439 98.800 796.701
201712 749.584 99.400 849.880
201803 653.033 99.200 741.903
201806 776.641 99.200 882.333
201809 726.139 99.900 819.178
201812 777.061 99.700 878.383
201903 691.661 99.700 781.847
201906 771.689 99.800 871.436
201909 733.520 100.100 825.851
201912 778.276 100.500 872.753
202003 644.055 100.300 723.679
202006 552.301 99.900 623.066
202009 633.497 99.900 714.666
202012 699.229 99.300 793.586
202103 572.436 99.900 645.781
202106 643.388 99.500 728.742
202109 629.069 100.100 708.253
202112 718.477 100.100 808.915
202203 608.499 101.100 678.317
202206 710.116 101.800 786.150
202209 705.446 103.100 771.133
202212 796.376 104.100 862.167
202303 744.256 104.400 803.426
202306 897.539 105.200 961.527
202309 852.800 106.200 904.996
202312 906.739 106.800 956.830
202403 789.427 107.200 829.929
202406 891.303 108.200 928.372
202409 918.227 108.900 950.268
202412 1,012.008 110.700 1,030.292
202503 812.030 111.100 823.724
202506 967.106 111.700 975.764
202509 1,082.547 112.000 1,089.313
202512 1,236.190 113.000 1,232.908
202603 1,061.528 112.700 1,061.528

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,381.64 mean?
Key Coffee (TSE:2594) has a Cyclically Adjusted Revenue per Share of 円3,381.64 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Key Coffee and its competitors.
Is Key Coffee's Cyclically Adjusted Revenue per Share too high?
Key Coffee's current Cyclically Adjusted Revenue per Share is 円3,381.64. Overall, Key Coffee has a GF Score™ of 62/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Key Coffee's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Key Coffee's Cyclically Adjusted Revenue per Share of 円3,381.64 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Key Coffee and its competitors. Key Coffee's current Cyclically Adjusted Revenue per Share is 円3,381.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key Coffee stock overvalued right now?
Based on GuruFocus' analysis, Key Coffee (TSE:2594) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,662.41, compared to a current price of 円1,984.00 — trading 25.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,381.64. Key Coffee's overall GF Score™ is 62/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Key Coffee (TSE:2594), the current Cyclically Adjusted Revenue per Share is 円3,381.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Key Coffee (TSE:2594) Overvalued in 2026?

Based on GuruFocus' analysis, Key Coffee stock appears to be undervalued. The current stock price of 円1,984.00 is trading 25.5% below its estimated GF Value™ of 円2,662.41. GuruFocus considers Key Coffee to be Modestly Undervalued.

Key valuation signals for TSE:2594:

  • Cyclically Adjusted Revenue per Share: 円3,381.64
  • GF Value™: 円2,662.41 vs. price of 円1,984.00 (25.5% below fair value)
  • GF Score™: 62/100 with 4 warning signs

No single metric tells the full story. See the TSE:2594 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Key Coffee Business Description

Address 2-34-4 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 105-8705
Key Coffee Inc is a Japan-based company operates in the coffee-related business. It is engaged in the plantation, production, and marketing of coffee and related products. Its products include raw coffee beans, instant coffee, iced coffee, iced tea, fruit juice, and other coffee-related products. Geographically, the business activities are carried out through the region of Japan.
62GF Score

Get the complete analysis for TSE:2594

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,984.00
Price
円2,662.41
GF Value