Key Coffee (TSE:2594) Enterprise Value: 円55,723 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2594 Key Coffee Inc TSE:2594
61 GF Score
Price 円1,989.00
GF Value 円2,641.44
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Key Coffee Enterprise Value?

Key Coffee TSE:2594 -0.30% 61 Enterprise Value is 円55,723 Mil as of Jul. 16, 2026. GuruFocus rates TSE:2594 with a GF Score™ of 61/100 and a GF Value™ of 円2,641.44 (Modestly Undervalued). The stock has 4 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Key Coffee's Enterprise Value is 円55,723 Mil. Key Coffee's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,456 Mil. Therefore, Key Coffee's EV-to-EBIT ratio for today is 38.27.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Key Coffee's Enterprise Value is 円55,723 Mil. Key Coffee's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,625 Mil. Therefore, Key Coffee's EV-to-EBITDA ratio for today is 21.23.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Key Coffee's Enterprise Value is 円55,723 Mil. Key Coffee's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円93,067 Mil. Therefore, Key Coffee's EV-to-Revenue ratio for today is 0.60.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Key Coffee's Enterprise Value is 円55,723 Mil. Key Coffee's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Key Coffee's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Key Coffee's Enterprise Value is 円55,723 Mil. Key Coffee's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Key Coffee's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Key Coffee  (TSE:2594) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Key Coffee's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=55723.248/1456
=38.27

Key Coffee's current Enterprise Value is 円55,723 Mil.
Key Coffee's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,456 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Key Coffee's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=55723.248/2625
=21.23

Key Coffee's current Enterprise Value is 円55,723 Mil.
Key Coffee's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,625 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Key Coffee's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=55723.248/93067
=0.60

Key Coffee's current Enterprise Value is 円55,723 Mil.
Key Coffee's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円93,067 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Key Coffee's EV-to-OCF for today is:


Key Coffee's current Enterprise Value is 円55,723 Mil.
Key Coffee's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Key Coffee's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=55723.248/0
=

Key Coffee's current Enterprise Value is 円55,723 Mil.
Key Coffee's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Key Coffee Enterprise Value Related Terms


Key Coffee Enterprise Value Historical Data

* Premium members only.

The historical data trend for Key Coffee's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Key Coffee Enterprise Value Chart

Key Coffee Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37,844.06 42,662.48 44,016.13 47,182.35 55,465.27

Key Coffee Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47,182.35 45,387.86 51,848.39 53,201.89 55,465.27

TSE:2594 vs KHC, GIS: Enterprise Value Comparison

For the Packaged Foods subindustry, Key Coffee's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Key Coffee Enterprise Value vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Key Coffee's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Key Coffee's Enterprise Value falls into.


TSE:2594
61GF Score
Key Coffee Inc TSE:2594
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Key Coffee Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Key Coffee's Enterprise Value for the fiscal year that ended in Mar. 2026 is calculated as

Key Coffee's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円55,723 Mil mean?
Key Coffee (TSE:2594) has a Enterprise Value of 円55,723 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Key Coffee and its competitors.
Is Key Coffee's Enterprise Value too high?
Key Coffee's current Enterprise Value is 円55,723 Mil. Overall, Key Coffee has a GF Score™ of 61/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Key Coffee's Enterprise Value compare to KHC and GIS?
Key Coffee's Enterprise Value of 円55,723 Mil can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Consumer Packaged Goods company?
A good Enterprise Value depends on the Consumer Packaged Goods industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Key Coffee and its competitors. Key Coffee's current Enterprise Value is 円55,723 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Key Coffee stock overvalued right now?
Based on GuruFocus' analysis, Key Coffee (TSE:2594) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,641.44, compared to a current price of 円1,989.00 — trading 24.7% below its estimated fair value. The current Enterprise Value is 円55,723 Mil. Key Coffee's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Key Coffee (TSE:2594), the current Enterprise Value is 円55,723 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Key Coffee (TSE:2594) Overvalued in 2026?

Based on GuruFocus' analysis, Key Coffee stock appears to be undervalued. The current stock price of 円1,989.00 is trading 24.7% below its estimated GF Value™ of 円2,641.44. GuruFocus considers Key Coffee to be Modestly Undervalued.

Key valuation signals for TSE:2594:

  • Enterprise Value: 円55,723 Mil
  • GF Value™: 円2,641.44 vs. price of 円1,989.00 (24.7% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the TSE:2594 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Key Coffee Business Description

Address 2-34-4 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 105-8705
Key Coffee Inc is a Japan-based company operates in the coffee-related business. It is engaged in the plantation, production, and marketing of coffee and related products. Its products include raw coffee beans, instant coffee, iced coffee, iced tea, fruit juice, and other coffee-related products. Geographically, the business activities are carried out through the region of Japan.
61GF Score

Get the complete analysis for TSE:2594

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,989.00
Price
円2,641.44
GF Value