Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Amadeus IT GroupAMADF +0.87%89 Intrinsic Value: Projected FCF is $55.53 as of Aug. 25, 2026. GuruFocus rates AMADF with a GF Score™ of 89/100 and a GF Value™ of $86.67 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,462 Software companies, Amadeus IT Group ranks better than 55.88% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-08-25), Amadeus IT Group's Intrinsic Value: Projected FCF is $55.53. The stock price of Amadeus IT Group is $68.34. Therefore, Amadeus IT Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.2.
The historical rank and industry rank for Amadeus IT Group's Intrinsic Value: Projected FCF or its related term are showing as below:
AMADF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.04 Med: 2.11 Max: 3.07
Current: 1.23
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Amadeus IT Group was 3.07. The lowest was 1.04. And the median was 2.11.
AMADF's Price-to-Projected-FCF is ranked better than 55.88% of 1462
companies
in the Software industry
Industry Median: 1.44
vs AMADF: 1.23
Amadeus IT Group (OTCPK:AMADF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Amadeus IT Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
68.34
/
51.593405928175
=
1.32
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Amadeus IT Group Intrinsic Value: Projected FCF Related Terms
Amadeus IT Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Amadeus IT Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Amadeus IT Group Intrinsic Value: Projected FCF Chart
AMADF vs IBM, ACN, FISV: Intrinsic Value: Projected FCF Comparison
For the Information Technology Services subindustry, Amadeus IT Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Amadeus IT Group Price-to-Projected-FCF vs Software Industry
For the Software industry and Technology sector, Amadeus IT Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Amadeus IT Group's Price-to-Projected-FCF falls into.
Amadeus IT Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $55.53 mean?
Amadeus IT Group (AMADF) has a Intrinsic Value: Projected FCF of $55.53 as of Aug. 25, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Amadeus IT Group and its competitors. According to the industry distribution chart, Amadeus IT Group ranks #645 out of 1462 companies in the Software industry, placing it in the top 44.1%.
Is Amadeus IT Group's Intrinsic Value: Projected FCF too high?
Amadeus IT Group's current Intrinsic Value: Projected FCF is $55.53. The Software industry median Intrinsic Value: Projected FCF is 1.44. Amadeus IT Group's value of $55.53 is 3756.3% above this industry median. Based on the distribution chart, Amadeus IT Group ranks #645 out of 1462 companies in the Software industry, which is above the industry midpoint. Overall, Amadeus IT Group has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amadeus IT Group's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Amadeus IT Group ranks #645 out of 1462 companies for Intrinsic Value: Projected FCF. This puts Amadeus IT Group in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 1.44. Amadeus IT Group's value of $55.53 is 3756.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.44, based on 1,462 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Amadeus IT Group's current Intrinsic Value: Projected FCF of $55.53 is 3756.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Amadeus IT Group and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.44 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Amadeus IT Group's current Intrinsic Value: Projected FCF is $55.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus IT Group stock overvalued right now?
Based on GuruFocus' analysis, Amadeus IT Group (AMADF) is currently considered Modestly Undervalued. The stock's GF Value™ is $86.67, compared to a current price of $68.34 — trading 21.1% below its estimated fair value. The current Intrinsic Value: Projected FCF is $55.53 and 3756.3% above the Software industry median of 1.44. Amadeus IT Group's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Amadeus IT Group (AMADF), the current Intrinsic Value: Projected FCF is $55.53 as of Aug. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Amadeus IT Group (AMADF) Overvalued in 2026?
Based on GuruFocus' analysis, Amadeus IT Group stock appears to be undervalued.
The current stock price of $68.34 is trading 21.1% below its estimated GF Value™ of $86.67.
GuruFocus considers Amadeus IT Group to be Modestly Undervalued.
Key valuation signals for AMADF:
Intrinsic Value: Projected FCF: $55.53
GF Value™: $86.67 vs. price of $68.34 (21.1% below fair value)
Industry Position: 3756.3% above the Software median (#645 of 1462)
No single metric tells the full story. See the AMADF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world's second global distribution system operator, or GDS, after Sabre's development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry sales, Amadeus' 40%-50% market share ranks as the largest. Overall, Amadeus' GDS segment represented 48% of total in 2025. Moreover, the company has an expanding IT solutions division (52% of 2025 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
89GF Score
Get the complete analysis for AMADF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
AMADF has been successfully added to your 
