AMADF (Amadeus IT Group) Net-Net Working Capital: $-16.27 (As of Mar. 2026)


AMADF Amadeus IT Group SA AMADF
85 GF Score
Price $57.18
GF Value $89.35
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Amadeus IT Group Net-Net Working Capital?

Amadeus IT Group AMADF +2.75% 85 Net-Net Working Capital is $-16.27 as of Mar. 2026. GuruFocus rates AMADF with a GF Score™ of 85/100 and a GF Value™ of $89.35 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,256 Software companies, Amadeus IT Group ranks worse than 79617.75% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Amadeus IT Group's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-16.27.

The industry rank for Amadeus IT Group's Net-Net Working Capital or its related term are showing as below:

AMADF's Price-to-Net-Net-Working-Capital is not ranked *
in the Software industry.
Industry Median: 6.79
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Amadeus IT Group  (OTCPK:AMADF) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Amadeus IT Group Net-Net Working Capital Related Terms


Amadeus IT Group Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Amadeus IT Group's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amadeus IT Group Net-Net Working Capital Chart

Amadeus IT Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13.27 -11.03 -11.68 -11.89 -13.54

Amadeus IT Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.77 -11.97 -14.97 -13.54 -16.27

AMADF vs IBM, ACN, FISV: Net-Net Working Capital Comparison

For the Information Technology Services subindustry, Amadeus IT Group's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amadeus IT Group Price-to-Net-Net-Working-Capital vs Software Industry

For the Software industry and Technology sector, Amadeus IT Group's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Amadeus IT Group's Price-to-Net-Net-Working-Capital falls into.


AMADF
85GF Score
Amadeus IT Group SA AMADF
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amadeus IT Group Net-Net Working Capital Calculation

Amadeus IT Group's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1155.504+0.75 * 1009.251+0.5 * 0-7750
-0--1.522)/430.915
=-13.54

Amadeus IT Group's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(782.89+0.75 * 0+0.5 * 0-7656.416
-0-0)/422.354
=-16.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-16.27 mean?
Amadeus IT Group (AMADF) has a Net-Net Working Capital of $-16.27 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Amadeus IT Group According to the industry distribution chart, Amadeus IT Group ranks #999999 out of 1256 companies in the Software industry.
Is Amadeus IT Group's Net-Net Working Capital too high?
Amadeus IT Group's current Net-Net Working Capital is $-16.27. Based on the distribution chart, Amadeus IT Group ranks #999999 out of 1256 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Amadeus IT Group has a GF Score™ of 85/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Amadeus IT Group's Net-Net Working Capital compare to IBM and ACN?
According to the Software industry distribution chart, Amadeus IT Group ranks #999999 out of 1256 companies for Net-Net Working Capital. This places Amadeus IT Group in the lower half of its industry. The industry median Net-Net Working Capital is 6.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Software company?
The median Net-Net Working Capital among Software companies is 6.79, based on 1,256 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Amadeus IT Group For the Software industry, the median Net-Net Working Capital is 6.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Amadeus IT Group's current Net-Net Working Capital is $-16.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amadeus IT Group stock overvalued right now?
Based on GuruFocus' analysis, Amadeus IT Group (AMADF) is currently considered Significantly Undervalued. The stock's GF Value™ is $89.35, compared to a current price of $57.18 — trading 36% below its estimated fair value. The current Net-Net Working Capital is $-16.27. Amadeus IT Group's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Amadeus IT Group (AMADF), the current Net-Net Working Capital is $-16.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amadeus IT Group (AMADF) Overvalued in 2026?

Based on GuruFocus' analysis, Amadeus IT Group stock appears to be undervalued. The current stock price of $57.18 is trading 36% below its estimated GF Value™ of $89.35. GuruFocus considers Amadeus IT Group to be Significantly Undervalued.

Key valuation signals for AMADF:

  • Net-Net Working Capital: $-16.27
  • GF Value™: $89.35 vs. price of $57.18 (36% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the AMADF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amadeus IT Group Business Description

Address Salvador de Madariaga, 1, Madrid, ESP, 28027
Founded in 1987 by four major European airline carriers (Air France, Lufthansa, Iberia, and SAS), Amadeus became the world's second global distribution system operator, or GDS, after Sabre's development in the 1960s and 1970s. Today, among the top three GDS operators that control nearly 100% of industry sales, Amadeus' 40%-50% market share ranks as the largest. Overall, Amadeus' GDS segment represented 48% of total in 2025. Moreover, the company has an expanding IT solutions division (52% of 2025 revenue) that addresses the airline, airport, rail, hotel, and travel agency markets. Transaction fees, which are tied to volume and not price, account for the bulk of consolidated sales and profits.
85GF Score

Get the complete analysis for AMADF

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$57.18
Price
$89.35
GF Value