Autosports Group (ASX:ASG) Intrinsic Value: Projected FCF: A$5.35 (As of Aug. 23, 2026) — 1038% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ASX:ASG Autosports Group Ltd ASX:ASG
64 GF Score
Price A$1.49
GF Value A$3.27
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Autosports Group Intrinsic Value: Projected FCF?

Autosports Group ASX:ASG -0.67% 64 Intrinsic Value: Projected FCF is A$5.35 as of Aug. 23, 2026, which is 100% below its 10-year median of 0.47. GuruFocus rates ASX:ASG with a GF Score™ of 64/100 and a GF Value™ of A$3.27 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 943 Vehicles & Parts companies, Autosports Group ranks better than 90.56% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-23), Autosports Group's Intrinsic Value: Projected FCF is A$5.35. The stock price of Autosports Group is A$1.49. Therefore, Autosports Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.3.

The historical rank and industry rank for Autosports Group's Intrinsic Value: Projected FCF or its related term are showing as below:

ASX:ASG' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.28   Med: 0.47   Max: 0.47
Current: 0.28

During the past 8 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Autosports Group was 0.47. The lowest was 0.28. And the median was 0.47.

ASX:ASG's Price-to-Projected-FCF is ranked better than
90.56% of 943 companies
in the Vehicles & Parts industry
Industry Median: 0.96 vs ASX:ASG: 0.28

Autosports Group  (ASX:ASG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Autosports Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.49/5.3511782067652
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Autosports Group Intrinsic Value: Projected FCF Related Terms


Autosports Group Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Autosports Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Autosports Group Intrinsic Value: Projected FCF Chart

Autosports Group Annual Data
Trend Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial 0.00 0.00 0.00 4.65 5.35

Autosports Group Semi-Annual Data
Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4.65 0.00 5.35 0.00

ASX:ASG vs CVNA, PAG, KMX: Intrinsic Value: Projected FCF Comparison

For the Auto & Truck Dealerships subindustry, Autosports Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Autosports Group Price-to-Projected-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Autosports Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Autosports Group's Price-to-Projected-FCF falls into.


ASX:ASG
64GF Score
Autosports Group Ltd ASX:ASG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Autosports Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Autosports Group's Free Cash Flow(6 year avg) = A$62.32.

Autosports Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun25)*0.8)/Shares Outstanding (Diluted Average)
=(10.993856731996*62.316285714286+506.267*0.8)/203.714
=5.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of A$5.35 mean?
Autosports Group (ASX:ASG) has a Intrinsic Value: Projected FCF of A$5.35 as of Aug. 23, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Autosports Group and its competitors. This is 1038% above median its historical median of 0.47. Over the past decade, Autosports Group's Intrinsic Value: Projected FCF has ranged from 0.28 to 0.47. According to the industry distribution chart, Autosports Group ranks #89 out of 943 companies in the Vehicles & Parts industry, placing it in the top 9.4%.
Is Autosports Group's Intrinsic Value: Projected FCF too high?
Autosports Group's current Intrinsic Value: Projected FCF of A$5.35 is 1038% above median its 10-year median of 0.47. Over the past 10 years, this metric has ranged from a low of 0.28 to a high of 0.47. Based on the distribution chart, Autosports Group ranks #89 out of 943 companies in the Vehicles & Parts industry, which is in the top quartile — a strong position relative to peers. Overall, Autosports Group has a GF Score™ of 64/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Autosports Group's Intrinsic Value: Projected FCF compare to CVNA and PAG?
According to the Vehicles & Parts industry distribution chart, Autosports Group ranks #89 out of 943 companies for Intrinsic Value: Projected FCF. This places Autosports Group in the top 9% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.96. Historically, Autosports Group's own Intrinsic Value: Projected FCF has ranged from 0.28 to 0.47 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Vehicles & Parts company?
The median Intrinsic Value: Projected FCF among Vehicles & Parts companies is 0.96, based on 943 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Autosports Group and its competitors. For the Vehicles & Parts industry, the median Intrinsic Value: Projected FCF is 0.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Autosports Group's current Intrinsic Value: Projected FCF is A$5.35, which is 1038% above median its own 10-year median of 0.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Autosports Group stock overvalued right now?
Based on GuruFocus' analysis, Autosports Group (ASX:ASG) is currently considered Possible Value Trap. The stock's GF Value™ is A$3.27, compared to a current price of A$1.49 — trading 54.4% below its estimated fair value. The current Intrinsic Value: Projected FCF is A$5.35, which is 1038% above median its 10-year median of 0.47. Autosports Group's overall GF Score™ is 64/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Autosports Group (ASX:ASG), the current Intrinsic Value: Projected FCF is A$5.35 as of Aug. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Autosports Group (ASX:ASG) Overvalued in 2026?

Based on GuruFocus' analysis, Autosports Group stock appears to be undervalued. The current stock price of A$1.49 is trading 54.4% below its estimated GF Value™ of A$3.27. GuruFocus considers Autosports Group to be Possible Value Trap.

Key valuation signals for ASX:ASG:

  • Intrinsic Value: Projected FCF: A$5.35 (1038% above median its 10-year median of 0.47)
  • GF Value™: A$3.27 vs. price of A$1.49 (54.4% below fair value)
  • GF Score™: 64/100 with 7 warning signs

No single metric tells the full story. See the ASX:ASG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Autosports Group Business Description

Address 555 Parramatta Road, Leichhardt, Sydney, NSW, AUS, 2040
Autosports Group Ltd operates in the retail automotive industry. The core business focuses on the sale of new and used motor vehicles, distribution of finance and insurance products on behalf of retail financiers and automotive insurers. In addition, the company is involved in the sale of aftermarket products and spare parts, motor vehicle servicing and collision repair services. It generates maximum revenue from New and demonstrator vehicles followed by Used vehicles and others. Geographically the group operates in Australia and New Zealand, where the majority revenue is generated from Australia.
64GF Score

Get the complete analysis for ASX:ASG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$1.49
Price
A$3.27
GF Value