Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Addentax GroupATXG -4.85%42 Intrinsic Value: Projected FCF is $13.88 as of Sep. 22, 2026. GuruFocus rates ATXG with a GF Score™ of 42/100 and a GF Value™ of $6.43 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 733 Transportation companies, Addentax Group ranks better than 91.54% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-22), Addentax Group's Intrinsic Value: Projected FCF is $13.88. The stock price of Addentax Group is $3.3301. Therefore, Addentax Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.2.
The historical rank and industry rank for Addentax Group's Intrinsic Value: Projected FCF or its related term are showing as below:
ATXG'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.22 Med: 0.51 Max: 5.6
Current: 0.24
During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Addentax Group was 5.60. The lowest was 0.22. And the median was 0.51.
ATXG's Price-to-Projected-FCF is ranked better than 91.54% of 733
companies
in the Transportation industry
Industry Median: 0.86
vs ATXG: 0.24
Addentax Group (NAS:ATXG) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Addentax Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
3.3301
/
13.350822290132
=
0.25
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Addentax Group Intrinsic Value: Projected FCF Related Terms
Addentax Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Addentax Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Addentax Group Intrinsic Value: Projected FCF Chart
ATXG vs CTNT, PDPTF, CIIT: Intrinsic Value: Projected FCF Comparison
For the Integrated Freight & Logistics subindustry, Addentax Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Addentax Group Price-to-Projected-FCF vs Transportation Industry
For the Transportation industry and Industrials sector, Addentax Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Addentax Group's Price-to-Projected-FCF falls into.
Addentax Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $13.88 mean?
Addentax Group (ATXG) has a Intrinsic Value: Projected FCF of $13.88 as of Sep. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Addentax Group and its competitors. According to the industry distribution chart, Addentax Group ranks #62 out of 733 companies in the Transportation industry, placing it in the top 8.5%.
Is Addentax Group's Intrinsic Value: Projected FCF too high?
Addentax Group's current Intrinsic Value: Projected FCF is $13.88. The Transportation industry median Intrinsic Value: Projected FCF is 0.86. Addentax Group's value of $13.88 is 1514% above this industry median. Based on the distribution chart, Addentax Group ranks #62 out of 733 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Addentax Group has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Addentax Group's Intrinsic Value: Projected FCF compare to CTNT and PDPTF?
According to the Transportation industry distribution chart, Addentax Group ranks #62 out of 733 companies for Intrinsic Value: Projected FCF. This places Addentax Group in the top 9% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.86. Addentax Group's value of $13.88 is 1514% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.86, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Addentax Group's current Intrinsic Value: Projected FCF of $13.88 is 1514% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Addentax Group and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Addentax Group's current Intrinsic Value: Projected FCF is $13.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Addentax Group stock overvalued right now?
Based on GuruFocus' analysis, Addentax Group (ATXG) is currently considered Possible Value Trap. The stock's GF Value™ is $6.43, compared to a current price of $3.33 — trading 48.2% below its estimated fair value. The current Intrinsic Value: Projected FCF is $13.88 and 1514% above the Transportation industry median of 0.86. Addentax Group's overall GF Score™ is 42/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Addentax Group (ATXG), the current Intrinsic Value: Projected FCF is $13.88 as of Sep. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Addentax Group (ATXG) Overvalued in 2026?
Based on GuruFocus' analysis, Addentax Group stock appears to be undervalued.
The current stock price of $3.33 is trading 48.2% below its estimated GF Value™ of $6.43.
GuruFocus considers Addentax Group to be Possible Value Trap.
Key valuation signals for ATXG:
Intrinsic Value: Projected FCF: $13.88
GF Value™: $6.43 vs. price of $3.33 (48.2% below fair value)
Industry Position: 1514% above the Transportation median (#62 of 733)
No single metric tells the full story. See the ATXG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Addentax Group Corp is an investment holding company. The company through its operating subsidiaries functions in the following segments; Garment manufacturing; Logistics services; Property management and subleasing. It generates maximum revenue from the Logistics services segment which provides logistics services including storage, transportation, warehousing, handling, packaging, and order processing. It also provides customs declaration and tax clearance services to its customers who export goods overseas. Geographically, the company derives all of its revenue from China.
42GF Score
Get the complete analysis for ATXG
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ATXG has been successfully added to your 
