Synergetic Auto Performance PCL (BKK:ASAP) Intrinsic Value: Projected FCF: ฿44.60 (As of Sep. 17, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:ASAP Synergetic Auto Performance PCL BKK:ASAP
69 GF Score
Price ฿2.14
GF Value ฿2.78
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Synergetic Auto Performance PCL Intrinsic Value: Projected FCF?

Synergetic Auto Performance PCL BKK:ASAP -1.83% 69 Intrinsic Value: Projected FCF is ฿44.60 as of Sep. 17, 2026. GuruFocus rates BKK:ASAP with a GF Score™ of 69/100 and a GF Value™ of ฿2.78 (Modestly Undervalued). The stock has 7 warning signs investors should review. Among 687 Business Services companies, Synergetic Auto Performance PCL ranks better than 99.71% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-17), Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF is ฿44.60. The stock price of Synergetic Auto Performance PCL is ฿2.14. Therefore, Synergetic Auto Performance PCL's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF or its related term are showing as below:

BKK:ASAP' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.03   Med: 0.09   Max: 0.22
Current: 0.05

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Synergetic Auto Performance PCL was 0.22. The lowest was 0.03. And the median was 0.09.

BKK:ASAP's Price-to-Projected-FCF is ranked better than
99.71% of 687 companies
in the Business Services industry
Industry Median: 0.87 vs BKK:ASAP: 0.05

Synergetic Auto Performance PCL  (BKK:ASAP) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Synergetic Auto Performance PCL's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=2.14/38.761447438827
=0.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Synergetic Auto Performance PCL Intrinsic Value: Projected FCF Related Terms


Synergetic Auto Performance PCL Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synergetic Auto Performance PCL Intrinsic Value: Projected FCF Chart

Synergetic Auto Performance PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.93 28.68 21.80 25.44 33.16

Synergetic Auto Performance PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.21 31.94 33.25 35.29 38.93

BKK:ASAP vs URI, SUNB, AER: Intrinsic Value: Projected FCF Comparison

For the Rental & Leasing Services subindustry, Synergetic Auto Performance PCL's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergetic Auto Performance PCL Price-to-Projected-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Synergetic Auto Performance PCL's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Synergetic Auto Performance PCL's Price-to-Projected-FCF falls into.


BKK:ASAP
69GF Score
Synergetic Auto Performance PCL BKK:ASAP
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synergetic Auto Performance PCL Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Synergetic Auto Performance PCL's Free Cash Flow(6 year avg) = ฿1,845.15.

Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*1845.1536736+896.163*0.8)/725.999972
=38.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of ฿44.60 mean?
Synergetic Auto Performance PCL (BKK:ASAP) has a Intrinsic Value: Projected FCF of ฿44.60 as of Sep. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Synergetic Auto Performance PCL and its competitors. According to the industry distribution chart, Synergetic Auto Performance PCL ranks #2 out of 687 companies in the Business Services industry, placing it in the top 0.3%.
Is Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF too high?
Synergetic Auto Performance PCL's current Intrinsic Value: Projected FCF is ฿44.60. Based on the distribution chart, Synergetic Auto Performance PCL ranks #2 out of 687 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Synergetic Auto Performance PCL has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Synergetic Auto Performance PCL's Intrinsic Value: Projected FCF compare to URI and SUNB?
According to the Business Services industry distribution chart, Synergetic Auto Performance PCL ranks #2 out of 687 companies for Intrinsic Value: Projected FCF. This places Synergetic Auto Performance PCL in the top 0% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.87. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.87, based on 687 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Synergetic Auto Performance PCL and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.87 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Synergetic Auto Performance PCL's current Intrinsic Value: Projected FCF is ฿44.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synergetic Auto Performance PCL stock overvalued right now?
Based on GuruFocus' analysis, Synergetic Auto Performance PCL (BKK:ASAP) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.78, compared to a current price of ฿2.14 — trading 23% below its estimated fair value. The current Intrinsic Value: Projected FCF is ฿44.60. Synergetic Auto Performance PCL's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Synergetic Auto Performance PCL (BKK:ASAP), the current Intrinsic Value: Projected FCF is ฿44.60 as of Sep. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synergetic Auto Performance PCL (BKK:ASAP) Overvalued in 2026?

Based on GuruFocus' analysis, Synergetic Auto Performance PCL stock appears to be undervalued. The current stock price of ฿2.14 is trading 23% below its estimated GF Value™ of ฿2.78. GuruFocus considers Synergetic Auto Performance PCL to be Modestly Undervalued.

Key valuation signals for BKK:ASAP:

  • Intrinsic Value: Projected FCF: ฿44.60
  • GF Value™: ฿2.78 vs. price of ฿2.14 (23% below fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the BKK:ASAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synergetic Auto Performance PCL Business Description

Address 149 Moo 3, Theparak Road, Theparak, Muang Samutprakarn, Samut Prakarn, THA, 10270
Synergetic Auto Performance PCL is a Thailand-based company engaged in the car rental business. The principal activity of the company is to provide cars for rent and the sale of used cars, including related car maintenance services and the renting of property. It operates in four principal segments: Car rental; Selling of used cars; and Renting property and other services, Non-life insurance broker. Its operations are mainly carried in Thailand. The company generates a vast majority of its revenues from the Car rental business. The Group operates only in Thailand.
69GF Score

Get the complete analysis for BKK:ASAP

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.14
Price
฿2.78
GF Value