Synergetic Auto Performance PCL (BKK:ASAP) WACC %:4.34% (As of Jun. 28, 2026) — Near Median


BKK:ASAP Synergetic Auto Performance PCL BKK:ASAP
78 GF Score
Price ฿2.12
GF Value ฿2.95
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Synergetic Auto Performance PCL WACC %?

Synergetic Auto Performance PCL BKK:ASAP +6.00% 78 WACC % is 4.34% as of Jun. 28, 2026, which is 7% below its 10-year median of 4.68. GuruFocus rates BKK:ASAP with a GF Score™ of 78/100 and a GF Value™ of ฿2.95 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,113 Business Services companies, Synergetic Auto Performance PCL ranks better than 72.06% on this metric.

As of today (2026-06-28), Synergetic Auto Performance PCL's weighted average cost of capital is 4.34%%. Synergetic Auto Performance PCL's ROIC % is 3.46% (calculated using TTM income statement data). Synergetic Auto Performance PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Synergetic Auto Performance PCL  (BKK:ASAP) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Synergetic Auto Performance PCL's weighted average cost of capital is 4.34%%. Synergetic Auto Performance PCL's ROIC % is 3.46% (calculated using TTM income statement data). Synergetic Auto Performance PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Synergetic Auto Performance PCL WACC % Historical Data

* Premium members only.

The historical data trend for Synergetic Auto Performance PCL's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synergetic Auto Performance PCL WACC % Chart

Synergetic Auto Performance PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.97 5.60 6.89 3.45 3.90

Synergetic Auto Performance PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.34 4.83 4.38 3.90 3.49

BKK:ASAP vs URI, SUNB, AER: WACC % Comparison

For the Rental & Leasing Services subindustry, Synergetic Auto Performance PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergetic Auto Performance PCL WACC % vs Business Services Industry

For the Business Services industry and Industrials sector, Synergetic Auto Performance PCL's WACC % distribution charts can be found below:

* The bar in red indicates where Synergetic Auto Performance PCL's WACC % falls into.


BKK:ASAP
78GF Score
Synergetic Auto Performance PCL BKK:ASAP
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synergetic Auto Performance PCL WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Synergetic Auto Performance PCL's market capitalization (E) is ฿1539.120 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Synergetic Auto Performance PCL's latest one-year quarterly average Book Value of Debt (D) is ฿6268.0246 Mil.
a) weight of equity = E / (E + D) = 1539.120 / (1539.120 + 6268.0246) = 0.1971
b) weight of debt = D / (E + D) = 6268.0246 / (1539.120 + 6268.0246) = 0.8029

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Synergetic Auto Performance PCL's beta is 0.8999.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 0.8999 * 6% = 9.7754%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Synergetic Auto Performance PCL's interest expense (positive number) was ฿254.601 Mil. Its total Book Value of Debt (D) is ฿6268.0246 Mil.
Cost of Debt = 254.601 / 6268.0246 = 4.0619%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 29.124 / 112.215 = 25.95%.

Synergetic Auto Performance PCL's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.1971*9.7754%+0.8029*4.0619%*(1 - 25.95%)
=4.34%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.34% mean?
Synergetic Auto Performance PCL (BKK:ASAP) has a WACC % of 4.34% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Synergetic Auto Performance PCL and its competitors. This is near median its historical median of 4.68. Over the past decade, Synergetic Auto Performance PCL's WACC % has ranged from 3.01 to 6.89. According to the industry distribution chart, Synergetic Auto Performance PCL ranks #311 out of 1113 companies in the Business Services industry, placing it in the top 27.9%.
Is Synergetic Auto Performance PCL's WACC % too high?
Synergetic Auto Performance PCL's current WACC % of 4.34% is near median its 10-year median of 4.68. Over the past 10 years, this metric has ranged from a low of 3.01 to a high of 6.89. The Business Services industry median WACC % is 7.25. Synergetic Auto Performance PCL's value of 4.34% is 40.1% below this industry median. Based on the distribution chart, Synergetic Auto Performance PCL ranks #311 out of 1113 companies in the Business Services industry, which is above the industry midpoint. Overall, Synergetic Auto Performance PCL has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Synergetic Auto Performance PCL's WACC % compare to URI and SUNB?
According to the Business Services industry distribution chart, Synergetic Auto Performance PCL ranks #311 out of 1113 companies for WACC %. This puts Synergetic Auto Performance PCL in the upper half of its industry. The industry median WACC % is 7.25. Synergetic Auto Performance PCL's value of 4.34% is 40.1% below this benchmark. Historically, Synergetic Auto Performance PCL's own WACC % has ranged from 3.01 to 6.89 over the past decade. While the company's 10-year median is 4.68 vs. the industry median of 7.25, Synergetic Auto Performance PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Business Services company?
The median WACC % among Business Services companies is 7.25, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Synergetic Auto Performance PCL's current WACC % of 4.34% is 40.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Synergetic Auto Performance PCL and its competitors. For the Business Services industry, the median WACC % is 7.25 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Synergetic Auto Performance PCL's current WACC % is 4.34%, which is near median its own 10-year median of 4.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synergetic Auto Performance PCL stock overvalued right now?
Based on GuruFocus' analysis, Synergetic Auto Performance PCL (BKK:ASAP) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.95, compared to a current price of ฿2.12 — trading 28.1% below its estimated fair value. The current WACC % is 4.34%, which is near median its 10-year median of 4.68 and 40.1% below the Business Services industry median of 7.25. Synergetic Auto Performance PCL's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Synergetic Auto Performance PCL (BKK:ASAP), the current WACC % is 4.34% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synergetic Auto Performance PCL (BKK:ASAP) Overvalued in 2026?

Based on GuruFocus' analysis, Synergetic Auto Performance PCL stock appears to be undervalued. The current stock price of ฿2.12 is trading 28.1% below its estimated GF Value™ of ฿2.95. GuruFocus considers Synergetic Auto Performance PCL to be Modestly Undervalued.

Key valuation signals for BKK:ASAP:

  • WACC %: 4.34% (near median its 10-year median of 4.68)
  • GF Value™: ฿2.95 vs. price of ฿2.12 (28.1% below fair value)
  • GF Score™: 78/100 with 8 warning signs
  • Industry Position: 40.1% below the Business Services median (#311 of 1113)

No single metric tells the full story. See the BKK:ASAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synergetic Auto Performance PCL Business Description

Address 149 Moo 3, Theparak Road, Theparak, Muang Samutprakarn, Samut Prakarn, THA, 10270
Synergetic Auto Performance PCL is a Thailand-based company engaged in the car rental business. The principal activity of the company is to provide cars for rent and the sale of used cars, including related car maintenance services and the renting of property. It operates in four principal segments: Car rental; Selling of used cars; and Renting property and other services, Non-life insurance broker. Its operations are mainly carried in Thailand. The company generates a vast majority of its revenues from the Car rental business. The Group operates only in Thailand.
78GF Score

Get the complete analysis for BKK:ASAP

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.12
Price
฿2.95
GF Value