Synergetic Auto Performance PCL (BKK:ASAP) Beneish M-Score: -3.29 (As of Jun. 28, 2026)


BKK:ASAP Synergetic Auto Performance PCL BKK:ASAP
78 GF Score
Price ฿2.12
GF Value ฿2.95
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Synergetic Auto Performance PCL Beneish M-Score?

Synergetic Auto Performance PCL BKK:ASAP +6.00% 78 Beneish M-Score is -3.29 as of Jun. 28, 2026. GuruFocus rates BKK:ASAP with a GF Score™ of 78/100 and a GF Value™ of ฿2.95 (Modestly Undervalued). The stock has 8 warning signs investors should review. Among 1,020 Business Services companies, Synergetic Auto Performance PCL ranks better than 88.33% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Synergetic Auto Performance PCL's Beneish M-Score or its related term are showing as below:

BKK:ASAP' s Beneish M-Score Range Over the Past 10 Years
Min: -138.62   Med: -3.23   Max: -0.18
Current: -3.29

During the past 13 years, the highest Beneish M-Score of Synergetic Auto Performance PCL was -0.18. The lowest was -138.62. And the median was -3.23.


Synergetic Auto Performance PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Synergetic Auto Performance PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Synergetic Auto Performance PCL Beneish M-Score Chart

Synergetic Auto Performance PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.71 -4.76 -138.62 -2.23 -3.98

Synergetic Auto Performance PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.23 -4.93 -3.44 -3.98 -3.29

BKK:ASAP vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, Synergetic Auto Performance PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergetic Auto Performance PCL Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Synergetic Auto Performance PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Synergetic Auto Performance PCL's Beneish M-Score falls into.


BKK:ASAP
78GF Score
Synergetic Auto Performance PCL BKK:ASAP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Synergetic Auto Performance PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Synergetic Auto Performance PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1284+0.528 * 1.6373+0.404 * 0.8824+0.892 * 1.5387+0.115 * 1.0469
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.4506+4.679 * -0.385679-0.327 * 0.9769
=-3.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ฿759 Mil.
Revenue was 2294.506 + 2408.151 + 2544.908 + 2107.024 = ฿9,355 Mil.
Gross Profit was 150.813 + 96.626 + 196.505 + 133.149 = ฿577 Mil.
Total Current Assets was ฿2,142 Mil.
Total Assets was ฿7,597 Mil.
Property, Plant and Equipment(Net PPE) was ฿5,018 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿754 Mil.
Selling, General, & Admin. Expense(SGA) was ฿198 Mil.
Total Current Liabilities was ฿2,834 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,749 Mil.
Net Income was -3.134 + -41.094 + 72.87 + 7.964 = ฿37 Mil.
Non Operating Income was -0.556 + -0.182 + -0.369 + -0.069 = ฿-1 Mil.
Cash Flow from Operations was 722.8 + 290.073 + 1131.832 + 823.245 = ฿2,968 Mil.
Total Receivables was ฿437 Mil.
Revenue was 1586.044 + 1987.466 + 921.095 + 1584.904 = ฿6,080 Mil.
Gross Profit was 190.522 + 135.569 + 65.96 + 222.037 = ฿614 Mil.
Total Current Assets was ฿3,007 Mil.
Total Assets was ฿8,294 Mil.
Property, Plant and Equipment(Net PPE) was ฿4,746 Mil.
Depreciation, Depletion and Amortization(DDA) was ฿752 Mil.
Selling, General, & Admin. Expense(SGA) was ฿285 Mil.
Total Current Liabilities was ฿3,818 Mil.
Long-Term Debt & Capital Lease Obligation was ฿3,538 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(758.817 / 9354.589) / (437.024 / 6079.509)
=0.081117 / 0.071885
=1.1284

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(614.088 / 6079.509) / (577.093 / 9354.589)
=0.101009 / 0.061691
=1.6373

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2141.763 + 5018.168) / 7597.434) / (1 - (3006.852 + 4745.805) / 8293.956)
=0.057586 / 0.065264
=0.8824

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=9354.589 / 6079.509
=1.5387

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(751.857 / (751.857 + 4745.805)) / (754.006 / (754.006 + 5018.168))
=0.136759 / 0.130628
=1.0469

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(197.762 / 9354.589) / (285.256 / 6079.509)
=0.021141 / 0.046921
=0.4506

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3749.174 + 2833.511) / 7597.434) / ((3538.289 + 3817.683) / 8293.956)
=0.866435 / 0.886908
=0.9769

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36.606 - -1.176 - 2967.95) / 7597.434
=-0.385679

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Synergetic Auto Performance PCL has a M-score of -3.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.29 mean?
Synergetic Auto Performance PCL (BKK:ASAP) has a Beneish M-Score of -3.29 as of Jun. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergetic Auto Performance PCL and its competitors. According to the industry distribution chart, Synergetic Auto Performance PCL ranks #119 out of 1020 companies in the Business Services industry, placing it in the top 11.7%.
Is Synergetic Auto Performance PCL's Beneish M-Score too high?
Synergetic Auto Performance PCL's current Beneish M-Score is -3.29. Based on the distribution chart, Synergetic Auto Performance PCL ranks #119 out of 1020 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Synergetic Auto Performance PCL has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Synergetic Auto Performance PCL's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, Synergetic Auto Performance PCL ranks #119 out of 1020 companies for Beneish M-Score. This places Synergetic Auto Performance PCL in the top 12% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Synergetic Auto Performance PCL and its competitors. Synergetic Auto Performance PCL's current Beneish M-Score is -3.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Synergetic Auto Performance PCL stock overvalued right now?
Based on GuruFocus' analysis, Synergetic Auto Performance PCL (BKK:ASAP) is currently considered Modestly Undervalued. The stock's GF Value™ is ฿2.95, compared to a current price of ฿2.12 — trading 28.1% below its estimated fair value. The current Beneish M-Score is -3.29. Synergetic Auto Performance PCL's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Synergetic Auto Performance PCL (BKK:ASAP), the current Beneish M-Score is -3.29 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Synergetic Auto Performance PCL (BKK:ASAP) Overvalued in 2026?

Based on GuruFocus' analysis, Synergetic Auto Performance PCL stock appears to be undervalued. The current stock price of ฿2.12 is trading 28.1% below its estimated GF Value™ of ฿2.95. GuruFocus considers Synergetic Auto Performance PCL to be Modestly Undervalued.

Key valuation signals for BKK:ASAP:

  • Beneish M-Score: -3.29
  • GF Value™: ฿2.95 vs. price of ฿2.12 (28.1% below fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the BKK:ASAP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Synergetic Auto Performance PCL Business Description

Address 149 Moo 3, Theparak Road, Theparak, Muang Samutprakarn, Samut Prakarn, THA, 10270
Synergetic Auto Performance PCL is a Thailand-based company engaged in the car rental business. The principal activity of the company is to provide cars for rent and the sale of used cars, including related car maintenance services and the renting of property. It operates in four principal segments: Car rental; Selling of used cars; and Renting property and other services, Non-life insurance broker. Its operations are mainly carried in Thailand. The company generates a vast majority of its revenues from the Car rental business. The Group operates only in Thailand.
78GF Score

Get the complete analysis for BKK:ASAP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.12
Price
฿2.95
GF Value