BPOSF (Bpost de Droit Public) Intrinsic Value: Projected FCF: $28.61 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BPOSF Bpost SA de Droit Public BPOSF
47 GF Score
Price $1.50
GF Value $3.38
! 8 Warning Signs
View Full Analysis

What is Bpost de Droit Public Intrinsic Value: Projected FCF?

Bpost de Droit Public BPOSF 47 Intrinsic Value: Projected FCF is $28.61 as of Aug. 28, 2026. GuruFocus rates BPOSF with a GF Score™ of 47/100 and a GF Value™ of $3.38. The stock has 8 warning signs investors should review. Among 728 Transportation companies, Bpost de Droit Public ranks better than 99.59% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-28), Bpost de Droit Public's Intrinsic Value: Projected FCF is $28.61. The stock price of Bpost de Droit Public is $1.50. Therefore, Bpost de Droit Public's Price-to-Intrinsic-Value-Projected-FCF of today is 0.1.

The historical rank and industry rank for Bpost de Droit Public's Intrinsic Value: Projected FCF or its related term are showing as below:

BPOSF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.05   Med: 0.37   Max: 2.25
Current: 0.05

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Bpost de Droit Public was 2.25. The lowest was 0.05. And the median was 0.37.

BPOSF's Price-to-Projected-FCF is ranked better than
99.59% of 728 companies
in the Transportation industry
Industry Median: 0.88 vs BPOSF: 0.05

Bpost de Droit Public  (OTCPK:BPOSF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Bpost de Droit Public's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.50/21.618710656807
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Bpost de Droit Public Intrinsic Value: Projected FCF Related Terms


Bpost de Droit Public Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Bpost de Droit Public's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bpost de Droit Public Intrinsic Value: Projected FCF Chart

Bpost de Droit Public Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.29 22.76 17.81 47.00 43.65

Bpost de Droit Public Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.43 35.21 43.65 50.43 24.66

BPOSF vs UPS, FDX, JBHT: Intrinsic Value: Projected FCF Comparison

For the Integrated Freight & Logistics subindustry, Bpost de Droit Public's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bpost de Droit Public Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Bpost de Droit Public's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Bpost de Droit Public's Price-to-Projected-FCF falls into.


BPOSF
47GF Score
Bpost SA de Droit Public BPOSF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bpost de Droit Public Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Bpost de Droit Public's Free Cash Flow(6 year avg) = $315.29.

Bpost de Droit Public's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*315.28592+841.935*0.8)/170.000
=21.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $28.61 mean?
Bpost de Droit Public (BPOSF) has a Intrinsic Value: Projected FCF of $28.61 as of Aug. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bpost de Droit Public and its competitors. According to the industry distribution chart, Bpost de Droit Public ranks #3 out of 728 companies in the Transportation industry, placing it in the top 0.40000000000001%.
Is Bpost de Droit Public's Intrinsic Value: Projected FCF too high?
Bpost de Droit Public's current Intrinsic Value: Projected FCF is $28.61. The Transportation industry median Intrinsic Value: Projected FCF is 0.88. Bpost de Droit Public's value of $28.61 is 3151.1% above this industry median. Based on the distribution chart, Bpost de Droit Public ranks #3 out of 728 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Bpost de Droit Public has a GF Score™ of 47/100, reflecting its overall financial health beyond just this single metric.
How does Bpost de Droit Public's Intrinsic Value: Projected FCF compare to UPS and FDX?
According to the Transportation industry distribution chart, Bpost de Droit Public ranks #3 out of 728 companies for Intrinsic Value: Projected FCF. This places Bpost de Droit Public in the top 0% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.88. Bpost de Droit Public's value of $28.61 is 3151.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.88, based on 728 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bpost de Droit Public's current Intrinsic Value: Projected FCF of $28.61 is 3151.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Bpost de Droit Public and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bpost de Droit Public's current Intrinsic Value: Projected FCF is $28.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bpost de Droit Public stock overvalued right now?
Bpost de Droit Public (BPOSF) has a current Intrinsic Value: Projected FCF of $28.61. The stock's GF Value™ is $3.38, compared to a current price of $1.50 — trading 55.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is $28.61 and 3151.1% above the Transportation industry median of 0.88. Bpost de Droit Public's overall GF Score™ is 47/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Bpost de Droit Public (BPOSF), the current Intrinsic Value: Projected FCF is $28.61 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bpost de Droit Public (BPOSF) Overvalued in 2026?

Based on GuruFocus' analysis, Bpost de Droit Public stock appears to be undervalued. The current stock price of $1.50 is trading 55.6% below its estimated GF Value™ of $3.38.

Key valuation signals for BPOSF:

  • Intrinsic Value: Projected FCF: $28.61
  • GF Value™: $3.38 vs. price of $1.50 (55.6% below fair value)
  • GF Score™: 47/100 with 8 warning signs
  • Industry Position: 3151.1% above the Transportation median (#3 of 728)

No single metric tells the full story. See the BPOSF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bpost de Droit Public Business Description

Address Boulevard Anspach 1, P.O. Box. 1, Brussels, BEL, 1000
Bpost SA de Droit Public is a postal services and logistics solutions provider in Belgium. The company has three business units: Bpost, Paxon and Landmark Global. The company generates the majority of its revenue from Bpost includes dern, high quality, flexible postal, parcel services, banking retail services and more; Front runner in B2C distribution: densest network in Belgium for home and out of home deliveries.. Geographically, the company generates the majority of its revenue from Belgium, while it also has its presence in France, Other Europe, USA and Rest of the world.
47GF Score

Get the complete analysis for BPOSF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.50
Price
$3.38
GF Value