BURL (Burlington Stores) Intrinsic Value: Projected FCF: $49.97 (As of Aug. 04, 2026) — 1240% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BURL Burlington Stores Inc BURL
82 GF Score
Price $368.23
GF Value $294.44
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Burlington Stores Intrinsic Value: Projected FCF?

Burlington Stores BURL -0.07% 82 Intrinsic Value: Projected FCF is $49.97 as of Aug. 04, 2026, which is 1240% above its 10-year median of 3.73. GuruFocus rates BURL with a GF Score™ of 82/100 and a GF Value™ of $294.44 (Modestly Overvalued). The stock has 5 warning signs investors should review. Among 768 Retail - Cyclical companies, Burlington Stores ranks worse than 95.7% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-04), Burlington Stores's Intrinsic Value: Projected FCF is $49.97. The stock price of Burlington Stores is $368.23. Therefore, Burlington Stores's Price-to-Intrinsic-Value-Projected-FCF of today is 7.4.

The historical rank and industry rank for Burlington Stores's Intrinsic Value: Projected FCF or its related term are showing as below:

BURL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 2.07   Med: 3.73   Max: 7.5
Current: 7.37

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Burlington Stores was 7.50. The lowest was 2.07. And the median was 3.73.

BURL's Price-to-Projected-FCF is ranked worse than
95.7% of 768 companies
in the Retail - Cyclical industry
Industry Median: 0.785 vs BURL: 7.37

Burlington Stores  (NYSE:BURL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Burlington Stores's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=368.23/49.973811963296
=7.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Burlington Stores Intrinsic Value: Projected FCF Related Terms


Burlington Stores Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Burlington Stores's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Burlington Stores Intrinsic Value: Projected FCF Chart

Burlington Stores Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.24 65.12 71.54 65.38 66.81

Burlington Stores Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 47.83 49.65 44.15 66.81 49.97

BURL vs LULU, GAP, VSXY: Intrinsic Value: Projected FCF Comparison

For the Apparel Retail subindustry, Burlington Stores's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Burlington Stores Price-to-Projected-FCF vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Burlington Stores's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Burlington Stores's Price-to-Projected-FCF falls into.


BURL
82GF Score
Burlington Stores Inc BURL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Burlington Stores Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Burlington Stores's Free Cash Flow(6 year avg) = $130.36.

Burlington Stores's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Apr26)*0.8)/Shares Outstanding (Diluted Average)
=(13.319242326454*130.35776+1836.567*0.8)/64.144
=49.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $49.97 mean?
Burlington Stores (BURL) has a Intrinsic Value: Projected FCF of $49.97 as of Aug. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Burlington Stores and its competitors. This is 1240% above median its historical median of 3.73. Over the past decade, Burlington Stores' Intrinsic Value: Projected FCF has ranged from 2.07 to 7.50. According to the industry distribution chart, Burlington Stores ranks #735 out of 768 companies in the Retail - Cyclical industry, placing it in the top 95.7%.
Is Burlington Stores' Intrinsic Value: Projected FCF too high?
Burlington Stores' current Intrinsic Value: Projected FCF of $49.97 is 1240% above median its 10-year median of 3.73. Over the past 10 years, this metric has ranged from a low of 2.07 to a high of 7.50. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.79. Burlington Stores' value of $49.97 is 6265.6% above this industry median. Based on the distribution chart, Burlington Stores ranks #735 out of 768 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Burlington Stores has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Burlington Stores' Intrinsic Value: Projected FCF compare to LULU and GAP?
According to the Retail - Cyclical industry distribution chart, Burlington Stores ranks #735 out of 768 companies for Intrinsic Value: Projected FCF. This places Burlington Stores in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.79. Burlington Stores' value of $49.97 is 6265.6% above this benchmark. Historically, Burlington Stores' own Intrinsic Value: Projected FCF has ranged from 2.07 to 7.50 over the past decade. While the company's 10-year median is 3.73 vs. the industry median of 0.79, Burlington Stores has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.79, based on 768 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Burlington Stores's current Intrinsic Value: Projected FCF of $49.97 is 6265.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Burlington Stores and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Burlington Stores's current Intrinsic Value: Projected FCF is $49.97, which is 1240% above median its own 10-year median of 3.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Burlington Stores stock overvalued right now?
Based on GuruFocus' analysis, Burlington Stores (BURL) is currently considered Modestly Overvalued. The stock's GF Value™ is $294.44, compared to a current price of $368.23 — trading 25.1% above its estimated fair value. The current Intrinsic Value: Projected FCF is $49.97, which is 1240% above median its 10-year median of 3.73 and 6265.6% above the Retail - Cyclical industry median of 0.79. Burlington Stores' overall GF Score™ is 82/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Burlington Stores (BURL), the current Intrinsic Value: Projected FCF is $49.97 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Burlington Stores (BURL) Overvalued in 2026?

Based on GuruFocus' analysis, Burlington Stores stock appears to be overvalued. The current stock price of $368.23 is trading 25.1% above its estimated GF Value™ of $294.44. GuruFocus considers Burlington Stores to be Modestly Overvalued.

Key valuation signals for BURL:

  • Intrinsic Value: Projected FCF: $49.97 (1240% above median its 10-year median of 3.73)
  • GF Value™: $294.44 vs. price of $368.23 (25.1% above fair value)
  • GF Score™: 82/100 with 5 warning signs
  • Industry Position: 6265.6% above the Retail - Cyclical median (#735 of 768)

No single metric tells the full story. See the BURL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Burlington Stores Business Description

Address 2006 Route 130 North, Burlington, NJ, USA, 08016
Burlington Stores Inc is an off-price retailer offering an extensive selection of in-season, fashion-focused merchandise, including women's ready-to-wear apparel, menswear, youth apparel, baby, beauty, footwear, accessories, home, toys, gifts, and coats. The company sells a broad selection of desirable, first-quality, current-brand, labeled merchandise acquired directly from nationally recognized manufacturers and other suppliers. It sells products in categories such as Ladies apparel, Accessories and shoes, Home, Mens apparel, Kids apparel and baby, and Outerwear.
82GF Score

Get the complete analysis for BURL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$368.23
Price
$294.44
GF Value