GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » CCA Industries Inc (OTCPK:CAWW) » Definitions » Intrinsic Value: Projected FCF

CCA Industries (CCA Industries) Intrinsic Value: Projected FCF : $-1.03 (As of May. 03, 2024)


View and export this data going back to 1984. Start your Free Trial

What is CCA Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-03), CCA Industries's Intrinsic Value: Projected FCF is $-1.03. The stock price of CCA Industries is $0.67. Therefore, CCA Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CCA Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of CCA Industries was 17.78. The lowest was 2.35. And the median was 10.30.

CAWW's Price-to-Projected-FCF is not ranked *
in the Consumer Packaged Goods industry.
Industry Median: 1.15
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CCA Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for CCA Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CCA Industries Intrinsic Value: Projected FCF Chart

CCA Industries Annual Data
Trend Nov09 Nov10 Nov11 Nov12 Nov13 Nov14 Nov15 Nov16 Nov17 Nov18
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.90 -2.55 -2.19 -1.18 -1.68

CCA Industries Quarterly Data
Aug14 Nov14 Feb15 May15 Aug15 Nov15 Feb16 May16 Aug16 Nov16 Feb17 May17 Aug17 Nov17 Feb18 May18 Aug18 Nov18 Aug22 Aug23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.11 -1.47 -1.68 -2.65 -1.03

Competitive Comparison of CCA Industries's Intrinsic Value: Projected FCF

For the Household & Personal Products subindustry, CCA Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CCA Industries's Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, CCA Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CCA Industries's Price-to-Projected-FCF falls into.



CCA Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get CCA Industries's Free Cash Flow(6 year avg) = $-1.58.

CCA Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Aug23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-1.5776+9.082*0.8)/7.562
=-1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CCA Industries  (OTCPK:CAWW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CCA Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.67/-1.025351319465
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CCA Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CCA Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CCA Industries (CCA Industries) Business Description

Traded in Other Exchanges
N/A
Address
Little Ferry, Post office box 735, Little Ferry, NJ, USA, 07643
CCA Industries Inc is a fast-moving consumer goods company. It is engaged in manufacturing and distributing health and beauty aid products. The company markets its products under several brand names such as Plus+White, Sudden Change, Nutra Nail, Bikini Zone, Hair Off, Solar Sense, Sunset Cafe, Lobe Miracle and Scar Zone. Its products are marketed and sold to the major drug, food chains, mass merchandisers, and wholesale beauty aids distributors throughout the United States and Canada.
Executives
Brian D Haveson director
Brent Funston director 12 CASTLE ROCK RD., LAGUNA BEACH CA 92651
Mills Justin William Iii director 110 MASONS WAY, NEWTOWN SQUARE PA 19073
Linda Shein director 65 CHALLENGER ROAD, SUITE 340, RIDGEFIELD PARK NJ 07660
Douglas J Haas officer: President 1 BELMONT AVENUE, BALA CYNWYD PA 19004
David Fineman director 1801 MARKET STREET, SUITE 1100, PHILADELPHIA PA 19103
Stephen Heit officer: Chief Financial Officer 65 CHALLENGER ROAD, SUITE 340, RIDGEFIELD PARK NJ 07660
Richard W Kornhauser officer: Chief Executive Officer C/O CCA INDUSTRIES, INC., 200 MURRAY HILL PARKWAY, EAST RUTHERFORD NJ 07073
Christopher R Hogg director 1010 SPROUL ROAD, BRYN MAWR PA 19010
Robert A Lage director 72 CYPRESS POINT LANE, JACKSON NJ 08527
Josephine B Marinos director 80 EAST END AVENUE, 7B, NEW YORK NY 10028
Capital Preservation Solutions, Llc 10 percent owner ONE BELMONT AVENUE, SUITE 602, BALA CYNWYD PA 19004
Capital Preservation Holdings, Llc 10 percent owner ONE BELMONT AVENUE, SUITE 602, BALA CYNWYD PA 19004
Lance T Funston 10 percent owner 1701 JFK BLVD, 25TH FLOOR, PHILADELPHIA PA 19103
Jonathan E Rothschild director C/O IMMUCELL CORP, 56 EVERGREEN DRIVE, PORTLAND ME 04103