Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Johnson Service GroupCHIX:JSGL +1.56%85 Intrinsic Value: Projected FCF is £3.19 as of Jul. 28, 2026, which is 100% below its 10-year median of 0.77. GuruFocus rates CHIX:JSGL with a GF Score™ of 85/100 and a GF Value™ of £1.67 (Fairly Valued). The stock has 3 warning signs investors should review. Among 686 Business Services companies, Johnson Service Group ranks better than 79.59% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Johnson Service Group's Intrinsic Value: Projected FCF or its related term are showing as below:
CHIX:JSGl'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.42 Med: 0.77 Max: 1.04
Current: 0.48
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Johnson Service Group was 1.04. The lowest was 0.42. And the median was 0.77.
CHIX:JSGl's Price-to-Projected-FCF is ranked better than 79.59% of 686
companies
in the Business Services industry
Industry Median: 0.86
vs CHIX:JSGl: 0.48
Johnson Service Group (CHIX:JSGl) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Johnson Service Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
1.526
/
3.1750548189408
=
0.48
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Johnson Service Group Intrinsic Value: Projected FCF Related Terms
Johnson Service Group Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Johnson Service Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Johnson Service Group Intrinsic Value: Projected FCF Chart
CHIX:JSGL vs CTAS, CPRT, GPN: Intrinsic Value: Projected FCF Comparison
For the Specialty Business Services subindustry, Johnson Service Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Johnson Service Group Price-to-Projected-FCF vs Business Services Industry
For the Business Services industry and Industrials sector, Johnson Service Group's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Johnson Service Group's Price-to-Projected-FCF falls into.
Johnson Service Group Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of £3.19 mean?
Johnson Service Group (CHIX:JSGL) has a Intrinsic Value: Projected FCF of £3.19 as of Jul. 28, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Johnson Service Group and its competitors. This is 314% above median its historical median of 0.77. Over the past decade, Johnson Service Group's Intrinsic Value: Projected FCF has ranged from 0.42 to 1.04. According to the industry distribution chart, Johnson Service Group ranks #140 out of 686 companies in the Business Services industry, placing it in the top 20.4%.
Is Johnson Service Group's Intrinsic Value: Projected FCF too high?
Johnson Service Group's current Intrinsic Value: Projected FCF of £3.19 is 314% above median its 10-year median of 0.77. Over the past 10 years, this metric has ranged from a low of 0.42 to a high of 1.04. Based on the distribution chart, Johnson Service Group ranks #140 out of 686 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Johnson Service Group has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Johnson Service Group's Intrinsic Value: Projected FCF compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Johnson Service Group ranks #140 out of 686 companies for Intrinsic Value: Projected FCF. This places Johnson Service Group in the top 20% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.86. Historically, Johnson Service Group's own Intrinsic Value: Projected FCF has ranged from 0.42 to 1.04 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Business Services company?
The median Intrinsic Value: Projected FCF among Business Services companies is 0.86, based on 686 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Johnson Service Group and its competitors. For the Business Services industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Johnson Service Group's current Intrinsic Value: Projected FCF is £3.19, which is 314% above median its own 10-year median of 0.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Service Group stock overvalued right now?
Based on GuruFocus' analysis, Johnson Service Group (CHIX:JSGL) is currently considered Fairly Valued. The stock's GF Value™ is £1.67, compared to a current price of £1.53 — trading 8.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is £3.19, which is 314% above median its 10-year median of 0.77. Johnson Service Group's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Johnson Service Group (CHIX:JSGL), the current Intrinsic Value: Projected FCF is £3.19 as of Jul. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Johnson Service Group (CHIX:JSGL) Overvalued in 2026?
Based on GuruFocus' analysis, Johnson Service Group stock appears to be undervalued.
The current stock price of £1.53 is trading 8.6% below its estimated GF Value™ of £1.67.
GuruFocus considers Johnson Service Group to be Fairly Valued.
Key valuation signals for CHIX:JSGL:
Intrinsic Value: Projected FCF: £3.19 (314% above median its 10-year median of 0.77)
GF Value™: £1.67 vs. price of £1.53 (8.6% below fair value)
No single metric tells the full story. See the CHIX:JSGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.
85GF Score
Get the complete analysis for CHIX:JSGL
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CHIX:JSGL has been successfully added to your 
