Johnson Service Group (CHIX:JSGL) Forward Rate of Return (Yacktman) %: 32.17% (As of Dec. 2025) — 42% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CHIX:JSGL Johnson Service Group PLC CHIX:JSGL
86 GF Score
Price £1.43
GF Value £1.68
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Johnson Service Group Forward Rate of Return (Yacktman) %?

Johnson Service Group CHIX:JSGL -0.69% 86 Forward Rate of Return (Yacktman) % is 32.17% as of Dec. 2025, which is 42% above its 10-year median of 22.64. GuruFocus rates CHIX:JSGL with a GF Score™ of 86/100 and a GF Value™ of £1.68 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 716 Business Services companies, Johnson Service Group ranks better than 90.5% on this metric.

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Johnson Service Group's forward rate of return for was 32.17%.

The historical rank and industry rank for Johnson Service Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

CHIX:JSGl' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -0.83   Med: 22.64   Max: 35.03
Current: 31.52

During the past 13 years, Johnson Service Group's highest Forward Rate of Return was 35.03. The lowest was -0.83. And the median was 22.64.

CHIX:JSGl's Forward Rate of Return (Yacktman) % is ranked better than
90.5% of 716 companies
in the Business Services industry
Industry Median: 14.165 vs CHIX:JSGl: 31.52

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Johnson Service Group  (CHIX:JSGl) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Johnson Service Group Forward Rate of Return (Yacktman) % Related Terms


Johnson Service Group Forward Rate of Return (Yacktman) % Historical Data

* Premium members only.

The historical data trend for Johnson Service Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Johnson Service Group Forward Rate of Return (Yacktman) % Chart

Johnson Service Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.06 7.41 10.76 23.38 32.17

Johnson Service Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.76 0.00 23.38 0.00 32.17

CHIX:JSGL vs CTAS, CPRT, ULS: Forward Rate of Return (Yacktman) % Comparison

For the Specialty Business Services subindustry, Johnson Service Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Johnson Service Group Forward Rate of Return (Yacktman) % vs Business Services Industry

For the Business Services industry and Industrials sector, Johnson Service Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Johnson Service Group's Forward Rate of Return (Yacktman) % falls into.


CHIX:JSGL
86GF Score
Johnson Service Group PLC CHIX:JSGL
Forward Rate of Return (Yacktman) % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Johnson Service Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Johnson Service Group's Forward Rate of Return of Dec. 2025 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.16433333/1.346+0.2
=32.21 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Forward Rate of Return (Yacktman) % of 32.17% mean?
Johnson Service Group (CHIX:JSGL) has a Forward Rate of Return (Yacktman) % of 32.17% as of Dec. 2025. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Johnson Service Group and its competitors. This is 42% above median its historical median of 22.64. According to the industry distribution chart, Johnson Service Group ranks #68 out of 716 companies in the Business Services industry, placing it in the top 9.5%.
Is Johnson Service Group's Forward Rate of Return (Yacktman) % too high?
Johnson Service Group's current Forward Rate of Return (Yacktman) % of 32.17% is 42% above median its 10-year median of 22.64. The Business Services industry median Forward Rate of Return (Yacktman) % is 14.17. Johnson Service Group's value of 32.17% is 127.1% above this industry median. Based on the distribution chart, Johnson Service Group ranks #68 out of 716 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Johnson Service Group has a GF Score™ of 86/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Johnson Service Group's Forward Rate of Return (Yacktman) % compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Johnson Service Group ranks #68 out of 716 companies for Forward Rate of Return (Yacktman) %. This places Johnson Service Group in the top 10% of its industry — outperforming the majority of peers. The industry median Forward Rate of Return (Yacktman) % is 14.17. Johnson Service Group's value of 32.17% is 127.1% above this benchmark. While the company's 10-year median is 22.64 vs. the industry median of 14.17, Johnson Service Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Business Services company?
The median Forward Rate of Return (Yacktman) % among Business Services companies is 14.17, based on 716 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Johnson Service Group's current Forward Rate of Return (Yacktman) % of 32.17% is 127.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Johnson Service Group and its competitors. For the Business Services industry, the median Forward Rate of Return (Yacktman) % is 14.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Johnson Service Group's current Forward Rate of Return (Yacktman) % is 32.17%, which is 42% above median its own 10-year median of 22.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Johnson Service Group stock overvalued right now?
Based on GuruFocus' analysis, Johnson Service Group (CHIX:JSGL) is currently considered Modestly Undervalued. The stock's GF Value™ is £1.68, compared to a current price of £1.43 — trading 14.9% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 32.17%, which is 42% above median its 10-year median of 22.64 and 127.1% above the Business Services industry median of 14.17. Johnson Service Group's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Johnson Service Group (CHIX:JSGL), the current Forward Rate of Return (Yacktman) % is 32.17% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Johnson Service Group (CHIX:JSGL) Overvalued in 2026?

Based on GuruFocus' analysis, Johnson Service Group stock appears to be undervalued. The current stock price of £1.43 is trading 14.9% below its estimated GF Value™ of £1.68. GuruFocus considers Johnson Service Group to be Modestly Undervalued.

Key valuation signals for CHIX:JSGL:

  • Forward Rate of Return (Yacktman) %: 32.17% (42% above median its 10-year median of 22.64)
  • GF Value™: £1.68 vs. price of £1.43 (14.9% below fair value)
  • GF Score™: 86/100 with 3 warning signs
  • Industry Position: 127.1% above the Business Services median (#68 of 716)

No single metric tells the full story. See the CHIX:JSGL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Johnson Service Group Business Description

Other Exchanges JSVGF:USAJSG:UK5K7:Germany
Address Johnson House, Abbots Park, Monks Way, Preston Brook, Cheshire, GBR, WA7 3GH
Johnson Service Group PLC United Kingdom-based company that provides textile-related services to businesses and consumers. It is a supplier of work wear and protective wear, offering these services through Johnsons Workwear brand. The company also provides premium linen services for the hotel, catering and hospitality markets, and high volume hotel linen services, through a number of different brands which include Johnsons Hotel Linen, Johnsons Hotel, Restaurant & Catering Linen, Johnsons Restaurant & Catering Linen and Regency. It has two reporting segments; Workwear, and Hotel, Restaurant and Catering which is also its key revenue generating segment.
86GF Score

Get the complete analysis for CHIX:JSGL

Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

£1.43
Price
£1.68
GF Value