Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Capri HoldingsCPRI +7.84%64 Intrinsic Value: Projected FCF is $28.18 as of Sep. 13, 2026. GuruFocus rates CPRI with a GF Score™ of 64/100 and a GF Value™ of $23.76 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 769 Retail - Cyclical companies, Capri Holdings ranks better than 68.01% on this metric.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2026-09-13), Capri Holdings's Intrinsic Value: Projected FCF is $28.18. The stock price of Capri Holdings is $13.89. Therefore, Capri Holdings's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.
The historical rank and industry rank for Capri Holdings's Intrinsic Value: Projected FCF or its related term are showing as below:
CPRI'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.15 Med: 0.73 Max: 1.65
Current: 0.49
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Capri Holdings was 1.65. The lowest was 0.15. And the median was 0.73.
CPRI's Price-to-Projected-FCF is ranked better than 68.01% of 769
companies
in the Retail - Cyclical industry
Industry Median: 0.75
vs CPRI: 0.49
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Capri Holdings's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
13.89
/
28.17702215294
=
0.49
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Capri Holdings Intrinsic Value: Projected FCF Related Terms
Capri Holdings Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for Capri Holdings's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
CPRI vs REAL, MOV, ELA: Intrinsic Value: Projected FCF Comparison
For the Luxury Goods subindustry, Capri Holdings's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Capri Holdings Price-to-Projected-FCF vs Retail - Cyclical Industry
For the Retail - Cyclical industry and Consumer Cyclical sector, Capri Holdings's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Capri Holdings's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of $28.18 mean?
Capri Holdings (CPRI) has a Intrinsic Value: Projected FCF of $28.18 as of Sep. 13, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Capri Holdings and its competitors. According to the industry distribution chart, Capri Holdings ranks #246 out of 769 companies in the Retail - Cyclical industry, placing it in the top 32%.
Is Capri Holdings' Intrinsic Value: Projected FCF too high?
Capri Holdings' current Intrinsic Value: Projected FCF is $28.18. The Retail - Cyclical industry median Intrinsic Value: Projected FCF is 0.75. Capri Holdings' value of $28.18 is 3657.3% above this industry median. Based on the distribution chart, Capri Holdings ranks #246 out of 769 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Capri Holdings has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Capri Holdings' Intrinsic Value: Projected FCF compare to REAL and MOV?
According to the Retail - Cyclical industry distribution chart, Capri Holdings ranks #246 out of 769 companies for Intrinsic Value: Projected FCF. This puts Capri Holdings in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.75. Capri Holdings' value of $28.18 is 3657.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Retail - Cyclical company?
The median Intrinsic Value: Projected FCF among Retail - Cyclical companies is 0.75, based on 769 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Capri Holdings's current Intrinsic Value: Projected FCF of $28.18 is 3657.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Capri Holdings and its competitors. For the Retail - Cyclical industry, the median Intrinsic Value: Projected FCF is 0.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Capri Holdings's current Intrinsic Value: Projected FCF is $28.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Capri Holdings stock overvalued right now?
Based on GuruFocus' analysis, Capri Holdings (CPRI) is currently considered Significantly Undervalued. The stock's GF Value™ is $23.76, compared to a current price of $13.89 — trading 41.5% below its estimated fair value. The current Intrinsic Value: Projected FCF is $28.18 and 3657.3% above the Retail - Cyclical industry median of 0.75. Capri Holdings' overall GF Score™ is 64/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Capri Holdings (CPRI), the current Intrinsic Value: Projected FCF is $28.18 as of Sep. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Capri Holdings (CPRI) Overvalued in 2026?
Based on GuruFocus' analysis, Capri Holdings stock appears to be undervalued.
The current stock price of $13.89 is trading 41.5% below its estimated GF Value™ of $23.76.
GuruFocus considers Capri Holdings to be Significantly Undervalued.
Key valuation signals for CPRI:
Intrinsic Value: Projected FCF: $28.18
GF Value™: $23.76 vs. price of $13.89 (41.5% below fair value)
Industry Position: 3657.3% above the Retail - Cyclical median (#246 of 769)
No single metric tells the full story. See the CPRI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Capri Holdings is a marketer, distributor, and retailer of upscale accessories and apparel in the Americas, Europe, and Asia. Michael Kors, Capri's original and largest brand by sales, offers handbags, footwear, and apparel through more than 600 company-owned stores, wholesale, and e-commerce. Jimmy Choo (acquired in 2017) is best known for women's luxury footwear. Its products are sold in more than 200 company-operated stores. John Idol has served as Capri's CEO since 2003.
64GF Score
Get the complete analysis for CPRI
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
CPRI has been successfully added to your 
