ELOG (Eastern International) Intrinsic Value: Projected FCF: $0.00 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ELOG Eastern International Ltd ELOG
18 GF Score
Price $0.51
! 3 Warning Signs
View Full Analysis

What is Eastern International Intrinsic Value: Projected FCF?

Eastern International ELOG -6.00% 18 Intrinsic Value: Projected FCF is $0.00 as of Sep. 21, 2026. GuruFocus rates ELOG with a GF Score™ of 18/100. The stock has 3 warning signs investors should review. Among 733 Transportation companies, Eastern International ranks worse than 136425.51% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Eastern International's Intrinsic Value: Projected FCF is $0.00. The stock price of Eastern International is $0.5101. Therefore, Eastern International's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Eastern International's Intrinsic Value: Projected FCF or its related term are showing as below:

ELOG's Price-to-Projected-FCF is not ranked *
in the Transportation industry.
Industry Median: 0.86
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Eastern International  (NAS:ELOG) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Eastern International's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.5101/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Eastern International Intrinsic Value: Projected FCF Related Terms


Eastern International Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Eastern International's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eastern International Intrinsic Value: Projected FCF Chart

Eastern International Annual Data
Trend Mar23 Mar24 Mar25 Mar26
Intrinsic Value: Projected FCF
- - - -

Eastern International Semi-Annual Data
Sep23 Sep24 Mar25 Sep25 Mar26
Intrinsic Value: Projected FCF - - - - -

ELOG vs SGLY, JYD, HXHX: Intrinsic Value: Projected FCF Comparison

For the Integrated Freight & Logistics subindustry, Eastern International's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eastern International Price-to-Projected-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Eastern International's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Eastern International's Price-to-Projected-FCF falls into.


ELOG
18GF Score
Eastern International Ltd ELOG
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eastern International Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


What does a Intrinsic Value: Projected FCF of $0.00 mean?
Eastern International (ELOG) has a Intrinsic Value: Projected FCF of $0.00 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Eastern International and its competitors. According to the industry distribution chart, Eastern International ranks #999999 out of 733 companies in the Transportation industry.
Is Eastern International's Intrinsic Value: Projected FCF too high?
Eastern International's current Intrinsic Value: Projected FCF is $0.00. Based on the distribution chart, Eastern International ranks #999999 out of 733 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Eastern International has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Eastern International's Intrinsic Value: Projected FCF compare to SGLY and JYD?
According to the Transportation industry distribution chart, Eastern International ranks #999999 out of 733 companies for Intrinsic Value: Projected FCF. This places Eastern International in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.86. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Transportation company?
The median Intrinsic Value: Projected FCF among Transportation companies is 0.86, based on 733 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Eastern International and its competitors. For the Transportation industry, the median Intrinsic Value: Projected FCF is 0.86 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Eastern International's current Intrinsic Value: Projected FCF is $0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eastern International stock overvalued right now?
Eastern International (ELOG) has a current Intrinsic Value: Projected FCF of $0.00. The current Intrinsic Value: Projected FCF is $0.00. Eastern International's overall GF Score™ is 18/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Eastern International (ELOG), the current Intrinsic Value: Projected FCF is $0.00 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Eastern International Business Description

Address Qianwan Zhigu Chuanhua Smart CenterScience and Technology City Block, Suite 901-903, 9th Floor, Building No.2, Xiaoshan Economic and Technological Development Zone, Xiaoshan District, Zhejiang Province, Hangzhou, CHN, 311231
Eastern International Ltd is a holding company. The company operates through its subsidiary engaged in domestic and cross-border professional logistic services including project logistics and general logistics for company clients. Its project logistic services include Construction project logistics and special cargo logistics for large or precision equipment and General logistic services refer to the transportation, warehousing, loading and unloading, and distribution of ordinary products.
18GF Score

Get the complete analysis for ELOG

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.51
Price