FFBC (First Financial Bancorp) Intrinsic Value: Projected FCF: $64.02 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FFBC First Financial Bancorp FFBC
65 GF Score
Price $32.63
GF Value $28.36
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is First Financial Bancorp Intrinsic Value: Projected FCF?

First Financial Bancorp FFBC -1.12% 65 Intrinsic Value: Projected FCF is $64.02 as of Sep. 09, 2026. GuruFocus rates FFBC with a GF Score™ of 65/100 and a GF Value™ of $28.36 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,295 Banks companies, First Financial Bancorp ranks better than 61.62% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), First Financial Bancorp's Intrinsic Value: Projected FCF is $64.02. The stock price of First Financial Bancorp is $32.625. Therefore, First Financial Bancorp's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for First Financial Bancorp's Intrinsic Value: Projected FCF or its related term are showing as below:

FFBC' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.38   Med: 0.55   Max: 1.09
Current: 0.51

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of First Financial Bancorp was 1.09. The lowest was 0.38. And the median was 0.55.

FFBC's Price-to-Projected-FCF is ranked better than
61.62% of 1295 companies
in the Banks industry
Industry Median: 0.6 vs FFBC: 0.51

First Financial Bancorp  (NAS:FFBC) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

First Financial Bancorp's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=32.625/64.019519763584
=0.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


First Financial Bancorp Intrinsic Value: Projected FCF Related Terms


First Financial Bancorp Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for First Financial Bancorp's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Financial Bancorp Intrinsic Value: Projected FCF Chart

First Financial Bancorp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 41.79 39.87 47.17 49.38 55.02

First Financial Bancorp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.60 53.13 55.02 61.18 64.02

FFBC vs TOWN, MCHB, FIBK: Intrinsic Value: Projected FCF Comparison

For the Banks - Regional subindustry, First Financial Bancorp's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Financial Bancorp Price-to-Projected-FCF vs Banks Industry

For the Banks industry and Financial Services sector, First Financial Bancorp's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where First Financial Bancorp's Price-to-Projected-FCF falls into.


FFBC
65GF Score
First Financial Bancorp FFBC
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Financial Bancorp Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get First Financial Bancorp's Free Cash Flow(6 year avg) = $377.82.

First Financial Bancorp's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(11.455297782575*377.81872+2987.488*0.8)/104.937
=64.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $64.02 mean?
First Financial Bancorp (FFBC) has a Intrinsic Value: Projected FCF of $64.02 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on First Financial Bancorp and its competitors. According to the industry distribution chart, First Financial Bancorp ranks #497 out of 1295 companies in the Banks industry, placing it in the top 38.4%.
Is First Financial Bancorp's Intrinsic Value: Projected FCF too high?
First Financial Bancorp's current Intrinsic Value: Projected FCF is $64.02. The Banks industry median Intrinsic Value: Projected FCF is 0.60. First Financial Bancorp's value of $64.02 is 10570% above this industry median. Based on the distribution chart, First Financial Bancorp ranks #497 out of 1295 companies in the Banks industry, which is above the industry midpoint. Overall, First Financial Bancorp has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Financial Bancorp's Intrinsic Value: Projected FCF compare to TOWN and MCHB?
According to the Banks industry distribution chart, First Financial Bancorp ranks #497 out of 1295 companies for Intrinsic Value: Projected FCF. This puts First Financial Bancorp in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.60. First Financial Bancorp's value of $64.02 is 10570% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Banks company?
The median Intrinsic Value: Projected FCF among Banks companies is 0.60, based on 1,295 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. First Financial Bancorp's current Intrinsic Value: Projected FCF of $64.02 is 10570% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on First Financial Bancorp and its competitors. For the Banks industry, the median Intrinsic Value: Projected FCF is 0.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. First Financial Bancorp's current Intrinsic Value: Projected FCF is $64.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Financial Bancorp stock overvalued right now?
Based on GuruFocus' analysis, First Financial Bancorp (FFBC) is currently considered Modestly Overvalued. The stock's GF Value™ is $28.36, compared to a current price of $32.63 — trading 15% above its estimated fair value. The current Intrinsic Value: Projected FCF is $64.02 and 10570% above the Banks industry median of 0.60. First Financial Bancorp's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For First Financial Bancorp (FFBC), the current Intrinsic Value: Projected FCF is $64.02 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Financial Bancorp (FFBC) Overvalued in 2026?

Based on GuruFocus' analysis, First Financial Bancorp stock appears to be overvalued. The current stock price of $32.63 is trading 15% above its estimated GF Value™ of $28.36. GuruFocus considers First Financial Bancorp to be Modestly Overvalued.

Key valuation signals for FFBC:

  • Intrinsic Value: Projected FCF: $64.02
  • GF Value™: $28.36 vs. price of $32.63 (15% above fair value)
  • GF Score™: 65/100 with 7 warning signs
  • Industry Position: 10570% above the Banks median (#497 of 1295)

No single metric tells the full story. See the FFBC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Financial Bancorp Business Description

Other Exchanges FI5:Germany
Address 255 East Fifth Street, Suite 900, Cincinnati, OH, USA, 45202
First Financial Bancorp is a mid-sized, regional bank holding company. It engages in the business of commercial banking and other banking and banking-related activities through its subsidiary. The range of banking services provided to individuals and businesses includes commercial lending, real estate lending, and consumer financing. Real estate loans are loans secured by a mortgage lien on the real property of the borrower, which may either be residential property or commercial property. In addition, it offers deposit products that include interest-bearing and non-interest-bearing accounts, time deposits, and cash management services for commercial customers. A full range of trust and wealth management services is also provided through First Financial's Wealth Management line of business.
65GF Score

Get the complete analysis for FFBC

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$32.63
Price
$28.36
GF Value