Ease2pay NV (FRA:DOC2) Intrinsic Value: Projected FCF: €-0.14 (As of Aug. 04, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:DOC2 Ease2pay NV FRA:DOC2
50 GF Score
Price €0.38
GF Value €0.69
Valuation Possible Value Trap
! 1 Warning Sign
View Full Analysis

What is Ease2pay NV Intrinsic Value: Projected FCF?

Ease2pay NV FRA:DOC2 -2.06% 50 Intrinsic Value: Projected FCF is €-0.14 as of Aug. 04, 2026. GuruFocus rates FRA:DOC2 with a GF Score™ of 50/100 and a GF Value™ of €0.69 (Possible Value Trap). The stock has 1 warning sign investors should review. Among 1,459 Software companies, Ease2pay NV ranks worse than 68540.03% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-04), Ease2pay NV's Intrinsic Value: Projected FCF is €-0.14. The stock price of Ease2pay NV is €0.38. Therefore, Ease2pay NV's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Ease2pay NV's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ease2pay NV was 2.56. The lowest was 0.08. And the median was 0.87.

FRA:DOC2's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.4
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Ease2pay NV  (FRA:DOC2) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ease2pay NV's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.38/-0.13550780772975
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ease2pay NV Intrinsic Value: Projected FCF Related Terms


Ease2pay NV Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Ease2pay NV's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ease2pay NV Intrinsic Value: Projected FCF Chart

Ease2pay NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.09 -0.66 -0.31 -0.27 -0.13

Ease2pay NV Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.31 0.00 -0.27 0.00 -0.13

FRA:DOC2 vs MSFT, ORCL, PLTR: Intrinsic Value: Projected FCF Comparison

For the Software - Infrastructure subindustry, Ease2pay NV's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ease2pay NV Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Ease2pay NV's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ease2pay NV's Price-to-Projected-FCF falls into.


FRA:DOC2
50GF Score
Ease2pay NV FRA:DOC2
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ease2pay NV Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ease2pay NV's Free Cash Flow(6 year avg) = €-0.58.

Ease2pay NV's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*-0.58114285714286+6.809*0.8)/23.542
=-0.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €-0.14 mean?
Ease2pay NV (FRA:DOC2) has a Intrinsic Value: Projected FCF of €-0.14 as of Aug. 04, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ease2pay NV and its competitors. Over the past decade, Ease2pay NV's Intrinsic Value: Projected FCF has ranged from 0.08 to 2.56. According to the industry distribution chart, Ease2pay NV ranks #999999 out of 1459 companies in the Software industry.
Is Ease2pay NV's Intrinsic Value: Projected FCF too high?
Ease2pay NV's current Intrinsic Value: Projected FCF is €-0.14. Over the past 10 years, this metric has ranged from a low of 0.08 to a high of 2.56. Based on the distribution chart, Ease2pay NV ranks #999999 out of 1459 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, Ease2pay NV has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Ease2pay NV's Intrinsic Value: Projected FCF compare to MSFT and ORCL?
According to the Software industry distribution chart, Ease2pay NV ranks #999999 out of 1459 companies for Intrinsic Value: Projected FCF. This places Ease2pay NV in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.40. Historically, Ease2pay NV's own Intrinsic Value: Projected FCF has ranged from 0.08 to 2.56 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.40, based on 1,459 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Ease2pay NV and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Ease2pay NV's current Intrinsic Value: Projected FCF is €-0.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ease2pay NV stock overvalued right now?
Based on GuruFocus' analysis, Ease2pay NV (FRA:DOC2) is currently considered Possible Value Trap. The stock's GF Value™ is €0.69, compared to a current price of €0.38 — trading 44.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is €-0.14. Ease2pay NV's overall GF Score™ is 50/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Ease2pay NV (FRA:DOC2), the current Intrinsic Value: Projected FCF is €-0.14 as of Aug. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ease2pay NV (FRA:DOC2) Overvalued in 2026?

Based on GuruFocus' analysis, Ease2pay NV stock appears to be undervalued. The current stock price of €0.38 is trading 44.9% below its estimated GF Value™ of €0.69. GuruFocus considers Ease2pay NV to be Possible Value Trap.

Key valuation signals for FRA:DOC2:

  • Intrinsic Value: Projected FCF: €-0.14
  • GF Value™: €0.69 vs. price of €0.38 (44.9% below fair value)
  • GF Score™: 50/100 with 1 warning sign

No single metric tells the full story. See the FRA:DOC2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ease2pay NV Business Description

Other Exchanges EAS2P:Netherlands0E63:UK
Address Coolsingel 139, Rotterdam, ZH, NLD, 3012 AG
Ease2pay NV provides services via its payment transaction platform, which offers users services to order and pay in one action. It also operates a platform that connects travellers with providers of parking and charging facilities, not only on the road but also on water. The company's offers services such as parking payment, refueling payment, reserving a parking bay or mooring and arranging access to electricity and tap water and possibly additional facilities, such as launderettes,, charging private cars, on- and off-street parking and other services.
50GF Score

Get the complete analysis for FRA:DOC2

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.38
Price
€0.69
GF Value