Helen Of Troy (FRA:HT2) Intrinsic Value: Projected FCF: €66.41 (As of Aug. 22, 2026) — 6225% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:HT2 Helen Of Troy Ltd FRA:HT2
63 GF Score
Price €24.40
GF Value €44.90
! 8 Warning Signs
View Full Analysis

What is Helen Of Troy Intrinsic Value: Projected FCF?

Helen Of Troy FRA:HT2 +1.67% 63 Intrinsic Value: Projected FCF is €66.41 as of Aug. 22, 2026, which is 100% below its 10-year median of 1.05. GuruFocus rates FRA:HT2 with a GF Score™ of 63/100 and a GF Value™ of €44.90. The stock has 8 warning signs investors should review. Among 1,319 Consumer Packaged Goods companies, Helen Of Troy ranks better than 90.14% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-22), Helen Of Troy's Intrinsic Value: Projected FCF is €66.41. The stock price of Helen Of Troy is €24.40. Therefore, Helen Of Troy's Price-to-Intrinsic-Value-Projected-FCF of today is 0.4.

The historical rank and industry rank for Helen Of Troy's Intrinsic Value: Projected FCF or its related term are showing as below:

FRA:HT2' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.19   Med: 1.05   Max: 1.59
Current: 0.36

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Helen Of Troy was 1.59. The lowest was 0.19. And the median was 1.05.

FRA:HT2's Price-to-Projected-FCF is ranked better than
90.14% of 1319 companies
in the Consumer Packaged Goods industry
Industry Median: 0.99 vs FRA:HT2: 0.36

Helen Of Troy  (FRA:HT2) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Helen Of Troy's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=24.40/69.944761625746
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Helen Of Troy Intrinsic Value: Projected FCF Related Terms


Helen Of Troy Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Helen Of Troy's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Helen Of Troy Intrinsic Value: Projected FCF Chart

Helen Of Troy Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 140.88 142.40 136.61 118.68 71.83

Helen Of Troy Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 91.28 76.50 73.34 71.83 66.95

FRA:HT2 vs ODD, MAGN, HNST: Intrinsic Value: Projected FCF Comparison

For the Household & Personal Products subindustry, Helen Of Troy's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Helen Of Troy Price-to-Projected-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Helen Of Troy's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Helen Of Troy's Price-to-Projected-FCF falls into.


FRA:HT2
63GF Score
Helen Of Troy Ltd FRA:HT2
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Helen Of Troy Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Helen Of Troy's Free Cash Flow(6 year avg) = €113.87.

Helen Of Troy's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (May26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*113.87248+722.052*0.8)/23.758
=69.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of €66.41 mean?
Helen Of Troy (FRA:HT2) has a Intrinsic Value: Projected FCF of €66.41 as of Aug. 22, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Helen Of Troy and its competitors. This is 6225% above median its historical median of 1.05. Over the past decade, Helen Of Troy's Intrinsic Value: Projected FCF has ranged from 0.19 to 1.59. According to the industry distribution chart, Helen Of Troy ranks #130 out of 1319 companies in the Consumer Packaged Goods industry, placing it in the top 9.9%.
Is Helen Of Troy's Intrinsic Value: Projected FCF too high?
Helen Of Troy's current Intrinsic Value: Projected FCF of €66.41 is 6225% above median its 10-year median of 1.05. Over the past 10 years, this metric has ranged from a low of 0.19 to a high of 1.59. Based on the distribution chart, Helen Of Troy ranks #130 out of 1319 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, Helen Of Troy has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Helen Of Troy's Intrinsic Value: Projected FCF compare to ODD and MAGN?
According to the Consumer Packaged Goods industry distribution chart, Helen Of Troy ranks #130 out of 1319 companies for Intrinsic Value: Projected FCF. This places Helen Of Troy in the top 10% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.99. Historically, Helen Of Troy's own Intrinsic Value: Projected FCF has ranged from 0.19 to 1.59 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Consumer Packaged Goods company?
The median Intrinsic Value: Projected FCF among Consumer Packaged Goods companies is 0.99, based on 1,319 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Helen Of Troy and its competitors. For the Consumer Packaged Goods industry, the median Intrinsic Value: Projected FCF is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Helen Of Troy's current Intrinsic Value: Projected FCF is €66.41, which is 6225% above median its own 10-year median of 1.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Helen Of Troy stock overvalued right now?
Helen Of Troy (FRA:HT2) has a current Intrinsic Value: Projected FCF of €66.41. The stock's GF Value™ is €44.90, compared to a current price of €24.40 — trading 45.7% below its estimated fair value. The current Intrinsic Value: Projected FCF is €66.41, which is 6225% above median its 10-year median of 1.05. Helen Of Troy's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Helen Of Troy (FRA:HT2), the current Intrinsic Value: Projected FCF is €66.41 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Helen Of Troy (FRA:HT2) Overvalued in 2026?

Based on GuruFocus' analysis, Helen Of Troy stock appears to be undervalued. The current stock price of €24.40 is trading 45.7% below its estimated GF Value™ of €44.90.

Key valuation signals for FRA:HT2:

  • Intrinsic Value: Projected FCF: €66.41 (6225% above median its 10-year median of 1.05)
  • GF Value™: €44.90 vs. price of €24.40 (45.7% below fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the FRA:HT2 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Helen Of Troy Business Description

Other Exchanges HELE:USA
Address 2 Church Street, Clarendon House, Hamilton, BMU, HM 11
Helen Of Troy Ltd is a consumer products company offering creative products and solutions for its customers through a diversified portfolio of brands. It has two operating segments: Home and Outdoor segment provides a broad range of consumer products for home activities such as food preparation, cooking, cleaning, and organization; as well as products for outdoor and on-the-go activities such as hydration, food storage, backpacks, and travel gear, and The Beauty and Wellness segment provides beauty and wellness products including mass and prestige market beauty appliances, prestige market liquid-based hair and personal care products, and wellness devices including thermometers, water and air filtration systems, humidifiers, and fans.
63GF Score

Get the complete analysis for FRA:HT2

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.40
Price
€44.90
GF Value