GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Ghabbour Auto (OTCPK:GBAXY) » Definitions » Intrinsic Value: Projected FCF

Ghabbour Auto (Ghabbour Auto) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 23, 2024)


View and export this data going back to 2009. Start your Free Trial

What is Ghabbour Auto Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-23), Ghabbour Auto's Intrinsic Value: Projected FCF is $0.00. The stock price of Ghabbour Auto is $0.00. Therefore, Ghabbour Auto's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Ghabbour Auto's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ghabbour Auto was 0.29. The lowest was 0.28. And the median was 0.29.

GBAXY's Price-to-Projected-FCF is not ranked *
in the Vehicles & Parts industry.
Industry Median: 1.03
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Ghabbour Auto Intrinsic Value: Projected FCF Historical Data

The historical data trend for Ghabbour Auto's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ghabbour Auto Intrinsic Value: Projected FCF Chart

Ghabbour Auto Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Ghabbour Auto Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Ghabbour Auto's Intrinsic Value: Projected FCF

For the Auto Manufacturers subindustry, Ghabbour Auto's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ghabbour Auto's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Ghabbour Auto's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Ghabbour Auto's Price-to-Projected-FCF falls into.



Ghabbour Auto Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Ghabbour Auto's Free Cash Flow(6 year avg) = $50.95.

Ghabbour Auto's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*50.95216+641.797*0.8)/21.829
=45.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ghabbour Auto  (OTCPK:GBAXY) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Ghabbour Auto's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.00/45.742822748356
=0.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Ghabbour Auto Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Ghabbour Auto's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Ghabbour Auto (Ghabbour Auto) Business Description

Traded in Other Exchanges
Address
Alexandria Desert Road, Industrial Zone - Abou Rawash Kilo meter 28 Cairo, Giza, EGY
GB Corp is a company engaged in trading, distributing, and marketing of all transportation means including heavy trucks, semi-trucks, passenger cars, buses, minibuses, microbuses, agriculture tractors pick-ups, mechanical tools equipment for sail movement. It operates in segments that include Passenger cars engaged in trading, distributing, and marketing for all kinds of passenger cars including locally manufactured and imported cars. Buses and trucks segment, 2 & 3 Wheels, Financial Services non-Banking, and Other operations which includes trading spare parts, and accessories. The company derives the majority of its revenue from the Passenger car segment.

Ghabbour Auto (Ghabbour Auto) Headlines

From GuruFocus

Q4 2019 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q3 2020 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q4 2022 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q1 2020 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q1 2022 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q1 2021 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q4 2020 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q2 2020 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q3 2021 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024

Q2 2021 GB Auto SAE Earnings Call Transcript

By GuruFocus Research 03-29-2024