GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Zhongchang International Holdings Group Ltd (HKSE:00859) » Definitions » Intrinsic Value: Projected FCF

Zhongchang International Holdings Group (HKSE:00859) Intrinsic Value: Projected FCF : HK$0.11 (As of Jun. 23, 2024)


View and export this data going back to 2000. Start your Free Trial

What is Zhongchang International Holdings Group Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-23), Zhongchang International Holdings Group's Intrinsic Value: Projected FCF is HK$0.11. The stock price of Zhongchang International Holdings Group is HK$0.115. Therefore, Zhongchang International Holdings Group's Price-to-Intrinsic-Value-Projected-FCF of today is 1.0.

The historical rank and industry rank for Zhongchang International Holdings Group's Intrinsic Value: Projected FCF or its related term are showing as below:

HKSE:00859' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.04   Med: 1.4   Max: 1.75
Current: 1.04

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Zhongchang International Holdings Group was 1.75. The lowest was 1.04. And the median was 1.40.

HKSE:00859's Price-to-Projected-FCF is ranked worse than
68.86% of 1278 companies
in the Real Estate industry
Industry Median: 0.64 vs HKSE:00859: 1.04

Zhongchang International Holdings Group Intrinsic Value: Projected FCF Historical Data

The historical data trend for Zhongchang International Holdings Group's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhongchang International Holdings Group Intrinsic Value: Projected FCF Chart

Zhongchang International Holdings Group Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 - 0.22 0.18 0.11

Zhongchang International Holdings Group Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 - 0.18 - 0.11

Competitive Comparison of Zhongchang International Holdings Group's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, Zhongchang International Holdings Group's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhongchang International Holdings Group's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Zhongchang International Holdings Group's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Zhongchang International Holdings Group's Price-to-Projected-FCF falls into.



Zhongchang International Holdings Group Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Zhongchang International Holdings Group's Free Cash Flow(6 year avg) = HK$-67.25.

Zhongchang International Holdings Group's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-67.252+953.534*0.8)/1125.027
=0.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhongchang International Holdings Group  (HKSE:00859) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Zhongchang International Holdings Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.115/0.10894362043593
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhongchang International Holdings Group Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Zhongchang International Holdings Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhongchang International Holdings Group (HKSE:00859) Business Description

Traded in Other Exchanges
N/A
Address
1 Matheson Street, Suite 1711, Tower 2, Times Square, Causeway Bay, Hong Kong, HKG
Zhongchang International Holdings Group Ltd is an investment holding company. The firm operates in the segments of Property Investment. The Property Investment segment engages in the leasing of investment properties. The company generates all of its revenue from rental income in Hong Kong.
Executives
China Cinda (hk) Asset Management Co., Limited 2201 Interest of corporation controlled by you
China Cinda (hk) Holdings Company Limited 2201 Interest of corporation controlled by you
China Cinda Asset Management Co., Ltd. 2201 Interest of corporation controlled by you
Bonds Chan Family Holdings (ptc) Ltd. 2201 Interest of corporation controlled by you
Chen Jianming 2201 Interest of corporation controlled by you
Chen Yanhong 2202 Interest of your spouse
Sansheng Hongye (hong Kong) Limited 2101 Beneficial owner
Shang Hai San Sheng Hong Ye Tou Zi Ji Tuan You Xian Ze Ren Gong Si 2201 Interest of corporation controlled by you
Shang Hai San Sheng Fang Di Chan Ji Tuan You Xian Ze Ren Gong Si 2201 Interest of corporation controlled by you
China Cinda (hk) Holdings Company Limited 2201 Interest of corporation controlled by you
Dcp China Credit Fund I, L.p. 2201 Interest of corporation controlled by you
Dignari Capital Partners Gp Limited 2201 Interest of corporation controlled by you
Tan Mei Zie Grace 2201 Interest of corporation controlled by you
Fu Yan 2202 Interest of your spouse
Chen Lijun 2201 Interest of corporation controlled by you

Zhongchang International Holdings Group (HKSE:00859) Headlines

No Headlines