IFMNF (Dentsu Soken) Intrinsic Value: Projected FCF: $8.51 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IFMNF Dentsu Soken Inc IFMNF
79 GF Score
Price $18.10
GF Value $11.84
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Dentsu Soken Intrinsic Value: Projected FCF?

Dentsu Soken IFMNF +38.06% 79 Intrinsic Value: Projected FCF is $8.51 as of Sep. 09, 2026. GuruFocus rates IFMNF with a GF Score™ of 79/100 and a GF Value™ of $11.84 (Significantly Overvalued). The stock has 6 warning signs investors should review. Among 1,473 Software companies, Dentsu Soken ranks worse than 64.77% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-09), Dentsu Soken's Intrinsic Value: Projected FCF is $8.51. The stock price of Dentsu Soken is $18.10. Therefore, Dentsu Soken's Price-to-Intrinsic-Value-Projected-FCF of today is 2.1.

The historical rank and industry rank for Dentsu Soken's Intrinsic Value: Projected FCF or its related term are showing as below:

IFMNF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.39   Med: 1.4   Max: 2.13
Current: 2.13

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dentsu Soken was 2.13. The lowest was 0.39. And the median was 1.40.

IFMNF's Price-to-Projected-FCF is ranked worse than
64.77% of 1473 companies
in the Software industry
Industry Median: 1.42 vs IFMNF: 2.13

Dentsu Soken  (OTCPK:IFMNF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dentsu Soken's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=18.10/7.2951959874855
=2.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dentsu Soken Intrinsic Value: Projected FCF Related Terms


Dentsu Soken Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Dentsu Soken's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dentsu Soken Intrinsic Value: Projected FCF Chart

Dentsu Soken Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.60 6.73 5.15 6.87 8.16

Dentsu Soken Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 8.16 0.00 0.00

IFMNF vs IBM, ACN, CTSH: Intrinsic Value: Projected FCF Comparison

For the Information Technology Services subindustry, Dentsu Soken's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dentsu Soken Price-to-Projected-FCF vs Software Industry

For the Software industry and Technology sector, Dentsu Soken's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dentsu Soken's Price-to-Projected-FCF falls into.


IFMNF
79GF Score
Dentsu Soken Inc IFMNF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dentsu Soken Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Dentsu Soken's Free Cash Flow(6 year avg) = $94.96.

Dentsu Soken's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5858149152102*94.956285714286+642.382*0.8)/195.216
=7.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $8.51 mean?
Dentsu Soken (IFMNF) has a Intrinsic Value: Projected FCF of $8.51 as of Sep. 09, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dentsu Soken and its competitors. According to the industry distribution chart, Dentsu Soken ranks #954 out of 1473 companies in the Software industry, placing it in the top 64.8%.
Is Dentsu Soken's Intrinsic Value: Projected FCF too high?
Dentsu Soken's current Intrinsic Value: Projected FCF is $8.51. The Software industry median Intrinsic Value: Projected FCF is 1.42. Dentsu Soken's value of $8.51 is 499.3% above this industry median. Based on the distribution chart, Dentsu Soken ranks #954 out of 1473 companies in the Software industry, which is below the industry midpoint. Overall, Dentsu Soken has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dentsu Soken's Intrinsic Value: Projected FCF compare to IBM and ACN?
According to the Software industry distribution chart, Dentsu Soken ranks #954 out of 1473 companies for Intrinsic Value: Projected FCF. This places Dentsu Soken in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.42. Dentsu Soken's value of $8.51 is 499.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Software company?
The median Intrinsic Value: Projected FCF among Software companies is 1.42, based on 1,473 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dentsu Soken's current Intrinsic Value: Projected FCF of $8.51 is 499.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dentsu Soken and its competitors. For the Software industry, the median Intrinsic Value: Projected FCF is 1.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dentsu Soken's current Intrinsic Value: Projected FCF is $8.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dentsu Soken stock overvalued right now?
Based on GuruFocus' analysis, Dentsu Soken (IFMNF) is currently considered Significantly Overvalued. The stock's GF Value™ is $11.84, compared to a current price of $18.10 — trading 52.9% above its estimated fair value. The current Intrinsic Value: Projected FCF is $8.51 and 499.3% above the Software industry median of 1.42. Dentsu Soken's overall GF Score™ is 79/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dentsu Soken (IFMNF), the current Intrinsic Value: Projected FCF is $8.51 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dentsu Soken (IFMNF) Overvalued in 2026?

Based on GuruFocus' analysis, Dentsu Soken stock appears to be overvalued. The current stock price of $18.10 is trading 52.9% above its estimated GF Value™ of $11.84. GuruFocus considers Dentsu Soken to be Significantly Overvalued.

Key valuation signals for IFMNF:

  • Intrinsic Value: Projected FCF: $8.51
  • GF Value™: $11.84 vs. price of $18.10 (52.9% above fair value)
  • GF Score™: 79/100 with 6 warning signs
  • Industry Position: 499.3% above the Software median (#954 of 1473)

No single metric tells the full story. See the IFMNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dentsu Soken Business Description

Other Exchanges 4812:Japan
Address 17-1, Konan 2-chome, Minato-ku, Tokyo, JPN, 108-0075
Dentsu Soken Inc provides a range of information technology (IT) and consulting services. The company operates in four segments based on industry and solution: Financial Solutions, Business Solutions, Manufacturing Solutions, and Communication IT.
79GF Score

Get the complete analysis for IFMNF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.10
Price
$11.84
GF Value