IGLDF (Golden Energy Power) Intrinsic Value: Projected FCF: $269.08 (As of Sep. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

IGLDF Golden Energy Power Ltd IGLDF
16 GF Score
Price $1.97
! 7 Warning Signs
View Full Analysis

What is Golden Energy Power Intrinsic Value: Projected FCF?

Golden Energy Power IGLDF 16 Intrinsic Value: Projected FCF is $269.08 as of Sep. 12, 2026. GuruFocus rates IGLDF with a GF Score™ of 16/100. The stock has 7 warning signs investors should review. Among 268 Telecommunication Services companies, Golden Energy Power ranks better than 99.63% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-12), Golden Energy Power's Intrinsic Value: Projected FCF is $269.08. The stock price of Golden Energy Power is $1.97. Therefore, Golden Energy Power's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Golden Energy Power's Intrinsic Value: Projected FCF or its related term are showing as below:

IGLDF' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.01   Med: 0.02   Max: 0.06
Current: 0.01

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Golden Energy Power was 0.06. The lowest was 0.01. And the median was 0.02.

IGLDF's Price-to-Projected-FCF is ranked better than
99.63% of 268 companies
in the Telecommunication Services industry
Industry Median: 0.93 vs IGLDF: 0.01

Golden Energy Power  (OTCPK:IGLDF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Golden Energy Power's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1.97/90.88499337718
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Golden Energy Power Intrinsic Value: Projected FCF Related Terms


Golden Energy Power Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Golden Energy Power's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Energy Power Intrinsic Value: Projected FCF Chart

Golden Energy Power Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,929.27 3,081.77 1,538.51 501.01 263.98

Golden Energy Power Semi-Annual Data
Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Dec19 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,538.51 158.30 501.01 0.00 263.98

IGLDF vs VZ, TMUS, T: Intrinsic Value: Projected FCF Comparison

For the Telecom Services subindustry, Golden Energy Power's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Energy Power Price-to-Projected-FCF vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Golden Energy Power's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Golden Energy Power's Price-to-Projected-FCF falls into.


IGLDF
16GF Score
Golden Energy Power Ltd IGLDF
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Energy Power Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Golden Energy Power's Free Cash Flow(6 year avg) = $158.14.

Golden Energy Power's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec25)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*158.13657142857+1.924*0.8)/16.582
=90.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $269.08 mean?
Golden Energy Power (IGLDF) has a Intrinsic Value: Projected FCF of $269.08 as of Sep. 12, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Golden Energy Power and its competitors. According to the industry distribution chart, Golden Energy Power ranks #1 out of 268 companies in the Telecommunication Services industry, placing it in the top 0.40000000000001%.
Is Golden Energy Power's Intrinsic Value: Projected FCF too high?
Golden Energy Power's current Intrinsic Value: Projected FCF is $269.08. The Telecommunication Services industry median Intrinsic Value: Projected FCF is 0.93. Golden Energy Power's value of $269.08 is 28833.3% above this industry median. Based on the distribution chart, Golden Energy Power ranks #1 out of 268 companies in the Telecommunication Services industry, which is in the top quartile — a strong position relative to peers. Overall, Golden Energy Power has a GF Score™ of 16/100, reflecting its overall financial health beyond just this single metric.
How does Golden Energy Power's Intrinsic Value: Projected FCF compare to VZ and TMUS?
According to the Telecommunication Services industry distribution chart, Golden Energy Power ranks #1 out of 268 companies for Intrinsic Value: Projected FCF. This places Golden Energy Power in the top 0% of its industry — outperforming the majority of peers. The industry median Intrinsic Value: Projected FCF is 0.93. Golden Energy Power's value of $269.08 is 28833.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Telecommunication Services company?
The median Intrinsic Value: Projected FCF among Telecommunication Services companies is 0.93, based on 268 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Golden Energy Power's current Intrinsic Value: Projected FCF of $269.08 is 28833.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Golden Energy Power and its competitors. For the Telecommunication Services industry, the median Intrinsic Value: Projected FCF is 0.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Golden Energy Power's current Intrinsic Value: Projected FCF is $269.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Energy Power stock overvalued right now?
Golden Energy Power (IGLDF) has a current Intrinsic Value: Projected FCF of $269.08. The current Intrinsic Value: Projected FCF is $269.08 and 28833.3% above the Telecommunication Services industry median of 0.93. Golden Energy Power's overall GF Score™ is 16/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Golden Energy Power (IGLDF), the current Intrinsic Value: Projected FCF is $269.08 as of Sep. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Golden Energy Power Business Description

Other Exchanges GLDE:Israel
Address 2 Dov Friedman Street, Ramat Gan, ISR, 5250301
Golden Energy Power Ltd formerly Internet Gold-Golden Lines Ltd is communications group in Israel. The company's principal subsidiary is B Communications, through which it owns the controlling interest in Bezeq which is a telecommunications service provider. Bezeq mainly provides communications services in Israel offering a broad range of telecommunications operations and services, including domestic fixed-line, cellular and international communication services, Internet services, multi-channel television, television and radio broadcasts, satellite broadcasts, customer call centers, maintenance and development of communications infrastructures. It also provides communications services to other communications providers and the supply and maintenance of equipment on customer premises.
16GF Score

Get the complete analysis for IGLDF

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.97
Price