Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PT Fast Food Indonesia Tbk's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PT Fast Food Indonesia Tbk was 35.82. The lowest was 0.97. And the median was 2.03.
ISX:FAST's Price-to-Projected-FCF is not ranked *
in the Restaurants industry.
Industry Median: 1.05 * Ranked among companies with meaningful Price-to-Projected-FCF only.
PT Fast Food Indonesia Tbk (ISX:FAST) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PT Fast Food Indonesia Tbk's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
426.00
/
-105.82934796252
=
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Fast Food Indonesia Tbk Intrinsic Value: Projected FCF Related Terms
PT Fast Food Indonesia Tbk Intrinsic Value: Projected FCF Historical Data
* Premium members only.
The historical data trend for PT Fast Food Indonesia Tbk's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Fast Food Indonesia Tbk Intrinsic Value: Projected FCF Chart
ISX:FAST vs MCD, SBUX, CMG: Intrinsic Value: Projected FCF Comparison
For the Restaurants subindustry, PT Fast Food Indonesia Tbk's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Fast Food Indonesia Tbk Price-to-Projected-FCF vs Restaurants Industry
For the Restaurants industry and Consumer Cyclical sector, PT Fast Food Indonesia Tbk's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PT Fast Food Indonesia Tbk's Price-to-Projected-FCF falls into.
PT Fast Food Indonesia Tbk Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp-418.47 mean?
PT Fast Food Indonesia Tbk (ISX:FAST) has a Intrinsic Value: Projected FCF of Rp-418.47 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Fast Food Indonesia Tbk and its competitors. According to the industry distribution chart, PT Fast Food Indonesia Tbk ranks #999999 out of 239 companies in the Restaurants industry.
Is PT Fast Food Indonesia Tbk's Intrinsic Value: Projected FCF too high?
PT Fast Food Indonesia Tbk's current Intrinsic Value: Projected FCF is Rp-418.47. Based on the distribution chart, PT Fast Food Indonesia Tbk ranks #999999 out of 239 companies in the Restaurants industry, which is in the bottom quartile relative to peers. Overall, PT Fast Food Indonesia Tbk has a GF Score™ of 47/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Fast Food Indonesia Tbk's Intrinsic Value: Projected FCF compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Fast Food Indonesia Tbk ranks #999999 out of 239 companies for Intrinsic Value: Projected FCF. This places PT Fast Food Indonesia Tbk in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 1.05. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Restaurants company?
The median Intrinsic Value: Projected FCF among Restaurants companies is 1.05, based on 239 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PT Fast Food Indonesia Tbk and its competitors. For the Restaurants industry, the median Intrinsic Value: Projected FCF is 1.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Fast Food Indonesia Tbk's current Intrinsic Value: Projected FCF is Rp-418.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fast Food Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk (ISX:FAST) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp381.38, compared to a current price of Rp426.00 — trading 11.7% above its estimated fair value. The current Intrinsic Value: Projected FCF is Rp-418.47. PT Fast Food Indonesia Tbk's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PT Fast Food Indonesia Tbk (ISX:FAST), the current Intrinsic Value: Projected FCF is Rp-418.47 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Fast Food Indonesia Tbk (ISX:FAST) Overvalued in 2026?
Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk stock appears to be overvalued.
The current stock price of Rp426.00 is trading 11.7% above its estimated GF Value™ of Rp381.38.
GuruFocus considers PT Fast Food Indonesia Tbk to be Modestly Overvalued.
Key valuation signals for ISX:FAST:
Intrinsic Value: Projected FCF: Rp-418.47
GF Value™: Rp381.38 vs. price of Rp426.00 (11.7% above fair value)
No single metric tells the full story. See the ISX:FAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Fast Food Indonesia Tbk is in the business of food and restaurants. The company holds a franchise license of the KFC brand and operates KFC outlets in Indonesia. It offers Colonel's original recipe and hot and crispy chicken, praktis, goceng combo, beverages, KFC coffee, and other food items in the restaurants. The company manages and classifies its business geographically across Indonesia, which consists of Jakarta RSC, Medan RSC, Makassar RSC, Palembang RSC, Bandung RSC, and Other RSC (Restaurant Support Center).
47GF Score
Get the complete analysis for ISX:FAST
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:FAST has been successfully added to your 
