PT Fast Food Indonesia Tbk (ISX:FAST) Beneish M-Score: -3.39 (As of Jun. 26, 2026)


ISX:FAST PT Fast Food Indonesia Tbk ISX:FAST
46 GF Score
Price Rp228.00
GF Value Rp401.65
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Fast Food Indonesia Tbk Beneish M-Score?

PT Fast Food Indonesia Tbk ISX:FAST +4.59% 46 Beneish M-Score is -3.39 as of Jun. 26, 2026. GuruFocus rates ISX:FAST with a GF Score™ of 46/100 and a GF Value™ of Rp401.65 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 357 Restaurants companies, PT Fast Food Indonesia Tbk ranks better than 84.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.39 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Fast Food Indonesia Tbk's Beneish M-Score or its related term are showing as below:

ISX:FAST' s Beneish M-Score Range Over the Past 10 Years
Min: -4.12   Med: -2.94   Max: -1.34
Current: -3.39

During the past 13 years, the highest Beneish M-Score of PT Fast Food Indonesia Tbk was -1.34. The lowest was -4.12. And the median was -2.94.


PT Fast Food Indonesia Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Fast Food Indonesia Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Fast Food Indonesia Tbk Beneish M-Score Chart

PT Fast Food Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.29 -2.48 -2.88 -4.12 -3.18

PT Fast Food Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.58 -3.90 -3.66 -3.18 -3.39

ISX:FAST vs MCD, SBUX, CMG: Beneish M-Score Comparison

For the Restaurants subindustry, PT Fast Food Indonesia Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Fast Food Indonesia Tbk Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Fast Food Indonesia Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Fast Food Indonesia Tbk's Beneish M-Score falls into.


ISX:FAST
46GF Score
PT Fast Food Indonesia Tbk ISX:FAST
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Fast Food Indonesia Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Fast Food Indonesia Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5327+0.528 * 1.0057+0.404 * 0.8572+0.892 * 1.0424+0.115 * 1.9467
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9852+4.679 * -0.123906-0.327 * 0.9741
=-3.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp146,940 Mil.
Revenue was 1423117.899 + 1318810.027 + 1159420.952 + 1203305.925 = Rp5,104,655 Mil.
Gross Profit was 824520.801 + 756021.736 + 688602.886 + 727370.484 = Rp2,996,516 Mil.
Total Current Assets was Rp735,523 Mil.
Total Assets was Rp5,194,226 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,708,873 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp372,669 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,194,545 Mil.
Total Current Liabilities was Rp2,078,231 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,105,848 Mil.
Net Income was 13289.132 + -126467.303 + -100831.237 + -101973.105 = Rp-315,983 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 228719.25 + 254084.266 + -132940.895 + -22249.209 = Rp327,613 Mil.
Total Receivables was Rp264,641 Mil.
Revenue was 1199965.514 + 1285537.501 + 1109337.072 + 1302308.459 = Rp4,897,149 Mil.
Gross Profit was 714459.636 + 758125.446 + 661266.966 + 757261.862 = Rp2,891,114 Mil.
Total Current Assets was Rp926,080 Mil.
Total Assets was Rp3,794,484 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,377,128 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp424,051 Mil.
Selling, General, & Admin. Expense(SGA) was Rp1,163,243 Mil.
Total Current Liabilities was Rp2,540,469 Mil.
Long-Term Debt & Capital Lease Obligation was Rp597,404 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(146940.077 / 5104654.803) / (264641.482 / 4897148.546)
=0.028786 / 0.05404
=0.5327

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2891113.91 / 4897148.546) / (2996515.907 / 5104654.803)
=0.590367 / 0.587016
=1.0057

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (735522.73 + 2708872.59) / 5194225.559) / (1 - (926080.473 + 1377127.915) / 3794483.71)
=0.33688 / 0.393011
=0.8572

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5104654.803 / 4897148.546
=1.0424

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(424050.69 / (424050.69 + 1377127.915)) / (372669.361 / (372669.361 + 2708872.59))
=0.23543 / 0.120936
=1.9467

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1194545.497 / 5104654.803) / (1163242.867 / 4897148.546)
=0.234011 / 0.237535
=0.9852

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2105848.216 + 2078230.588) / 5194225.559) / ((597404.386 + 2540469.038) / 3794483.71)
=0.805525 / 0.826957
=0.9741

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-315982.513 - 0 - 327613.412) / 5194225.559
=-0.123906

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Fast Food Indonesia Tbk has a M-score of -3.39 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.39 mean?
PT Fast Food Indonesia Tbk (ISX:FAST) has a Beneish M-Score of -3.39 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fast Food Indonesia Tbk and its competitors. According to the industry distribution chart, PT Fast Food Indonesia Tbk ranks #57 out of 357 companies in the Restaurants industry, placing it in the top 16%.
Is PT Fast Food Indonesia Tbk's Beneish M-Score too high?
PT Fast Food Indonesia Tbk's current Beneish M-Score is -3.39. Based on the distribution chart, PT Fast Food Indonesia Tbk ranks #57 out of 357 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, PT Fast Food Indonesia Tbk has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Fast Food Indonesia Tbk's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, PT Fast Food Indonesia Tbk ranks #57 out of 357 companies for Beneish M-Score. This places PT Fast Food Indonesia Tbk in the top 16% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fast Food Indonesia Tbk and its competitors. PT Fast Food Indonesia Tbk's current Beneish M-Score is -3.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fast Food Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk (ISX:FAST) is currently considered Possible Value Trap. The stock's GF Value™ is Rp401.65, compared to a current price of Rp228.00 — trading 43.2% below its estimated fair value. The current Beneish M-Score is -3.39. PT Fast Food Indonesia Tbk's overall GF Score™ is 46/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Fast Food Indonesia Tbk (ISX:FAST), the current Beneish M-Score is -3.39 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Fast Food Indonesia Tbk (ISX:FAST) Overvalued in 2026?

Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk stock appears to be undervalued. The current stock price of Rp228.00 is trading 43.2% below its estimated GF Value™ of Rp401.65. GuruFocus considers PT Fast Food Indonesia Tbk to be Possible Value Trap.

Key valuation signals for ISX:FAST:

  • Beneish M-Score: -3.39
  • GF Value™: Rp401.65 vs. price of Rp228.00 (43.2% below fair value)
  • GF Score™: 46/100 with 6 warning signs

No single metric tells the full story. See the ISX:FAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Fast Food Indonesia Tbk Business Description

Address Jalan Let. Jend. M. T. Haryono Kavling 7, Jakarta Selatan, Jakarta, IDN, 12810
PT Fast Food Indonesia Tbk is in the business of food and restaurants. The company holds a franchise license of the KFC brand and operates KFC outlets in Indonesia. It offers Colonel's original recipe and hot and crispy chicken, praktis, goceng combo, beverages, KFC coffee, and other food items in the restaurants. The company manages and classifies its business geographically across Indonesia, which consists of Jakarta RSC, Medan RSC, Makassar RSC, Palembang RSC, Bandung RSC, and Other RSC (Restaurant Support Center).
46GF Score

Get the complete analysis for ISX:FAST

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp228.00
Price
Rp401.65
GF Value