PT Fast Food Indonesia Tbk (ISX:FAST) Cyclically Adjusted FCF per Share: Rp-7.70 (As of Mar. 2026)


ISX:FAST PT Fast Food Indonesia Tbk ISX:FAST
52 GF Score
Price Rp268.00
GF Value Rp400.62
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Fast Food Indonesia Tbk ISX:FAST +3.88% 52 Cyclically Adjusted FCF per Share is Rp-7.70 as of Mar. 2026. GuruFocus rates ISX:FAST with a GF Score™ of 52/100 and a GF Value™ of Rp400.62 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Fast Food Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-3.429. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-7.70 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Fast Food Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -151.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-07), PT Fast Food Indonesia Tbk's current stock price is Rp268.00. PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-7.70. PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Fast Food Indonesia Tbk was 216.42. The lowest was 10.65. And the median was 25.45.


PT Fast Food Indonesia Tbk  (ISX:FAST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Fast Food Indonesia Tbk was 216.42. The lowest was 10.65. And the median was 25.45.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Fast Food Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 32.40 19.35 11.82 -8.51

PT Fast Food Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.83 2.68 -3.68 -8.51 -7.70

ISX:FAST vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Fast Food Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:FAST
52GF Score
PT Fast Food Indonesia Tbk ISX:FAST
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Fast Food Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-3.429/136.5387*136.5387
=-3.429

Current CPI (Mar. 2026) = 136.5387.

PT Fast Food Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -3.002 103.212 -3.971
201609 46.747 104.142 61.289
201612 25.330 105.222 32.869
201703 -9.912 106.476 -12.711
201706 27.596 107.722 34.978
201709 -28.825 108.020 -36.435
201712 41.530 109.017 52.014
201803 -9.685 110.097 -12.011
201806 51.581 111.085 63.400
201809 -6.726 111.135 -8.263
201812 44.763 112.430 54.362
201903 -21.804 112.829 -26.386
201906 30.002 114.730 35.705
201909 -36.381 114.905 -43.231
201912 61.377 115.486 72.566
202003 -48.435 116.252 -56.887
202006 4.964 116.630 5.811
202009 -38.384 116.397 -45.026
202012 108.509 117.318 126.286
202103 -67.639 117.840 -78.372
202106 -26.442 118.184 -30.549
202109 7.888 118.262 9.107
202112 -2.368 119.516 -2.705
202203 -34.323 120.948 -38.747
202206 5.472 123.322 6.058
202209 1.128 125.298 1.229
202212 27.249 126.098 29.505
202303 -1.386 126.953 -1.491
202306 29.199 127.663 31.229
202309 -17.015 128.151 -18.129
202312 -79.626 129.395 -84.022
202403 -3.418 130.607 -3.573
202406 -24.112 130.792 -25.172
202409 -7.056 130.361 -7.390
202412 0.495 131.432 0.514
202503 20.329 131.948 21.036
202506 -112.735 133.241 -115.526
202509 -56.890 133.819 -58.046
202512 -2.830 135.271 -2.857
202603 -3.429 136.539 -3.429

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-7.70 mean?
PT Fast Food Indonesia Tbk (ISX:FAST) has a Cyclically Adjusted FCF per Share of Rp-7.70 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Fast Food Indonesia Tbk and its competitors.
Is PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Fast Food Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-7.70. Overall, PT Fast Food Indonesia Tbk has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp-7.70 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Fast Food Indonesia Tbk and its competitors. PT Fast Food Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-7.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fast Food Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk (ISX:FAST) is currently considered Possible Value Trap. The stock's GF Value™ is Rp400.62, compared to a current price of Rp268.00 — trading 33.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-7.70. PT Fast Food Indonesia Tbk's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Fast Food Indonesia Tbk (ISX:FAST), the current Cyclically Adjusted FCF per Share is Rp-7.70 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Fast Food Indonesia Tbk (ISX:FAST) Overvalued in 2026?

Based on GuruFocus' analysis, PT Fast Food Indonesia Tbk stock appears to be undervalued. The current stock price of Rp268.00 is trading 33.1% below its estimated GF Value™ of Rp400.62. GuruFocus considers PT Fast Food Indonesia Tbk to be Possible Value Trap.

Key valuation signals for ISX:FAST:

  • Cyclically Adjusted FCF per Share: Rp-7.70
  • GF Value™: Rp400.62 vs. price of Rp268.00 (33.1% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the ISX:FAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Fast Food Indonesia Tbk Business Description

Address Jalan Let. Jend. M. T. Haryono Kavling 7, Jakarta Selatan, Jakarta, IDN, 12810
PT Fast Food Indonesia Tbk is in the business of food and restaurants. The company holds a franchise license of the KFC brand and operates KFC outlets in Indonesia. It offers Colonel's original recipe and hot and crispy chicken, praktis, goceng combo, beverages, KFC coffee, and other food items in the restaurants. The company manages and classifies its business geographically across Indonesia, which consists of Jakarta RSC, Medan RSC, Makassar RSC, Palembang RSC, Bandung RSC, and Other RSC (Restaurant Support Center).
52GF Score

Get the complete analysis for ISX:FAST

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp268.00
Price
Rp400.62
GF Value