GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » PT Fast Food Indonesia Tbk (ISX:FAST) » Definitions » Cyclically Adjusted FCF per Share

PT Fast Food Indonesia Tbk (ISX:FAST) Cyclically Adjusted FCF per Share : Rp14.83 (As of Mar. 2025)


View and export this data going back to 1993. Start your Free Trial

What is PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Fast Food Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp20.329. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp14.83 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Fast Food Indonesia Tbk's average Cyclically Adjusted FCF Growth Rate was -33.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2025-06-25), PT Fast Food Indonesia Tbk's current stock price is Rp276.00. PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp14.83. PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is 18.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Fast Food Indonesia Tbk was 41.34. The lowest was 10.65. And the median was 25.29.


PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Fast Food Indonesia Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 32.40 19.35 11.82

PT Fast Food Indonesia Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.15 17.09 15.75 11.82 14.83

Competitive Comparison of PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Fast Food Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=20.329/131.9484*131.9484
=20.329

Current CPI (Mar. 2025) = 131.9484.

PT Fast Food Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 7.637 99.766 10.101
201509 5.203 101.037 6.795
201512 33.972 102.133 43.889
201603 -9.277 102.764 -11.912
201606 -3.002 103.212 -3.838
201609 46.747 104.142 59.228
201612 25.330 105.222 31.764
201703 -9.912 106.476 -12.283
201706 27.596 107.722 33.802
201709 -28.825 108.020 -35.210
201712 41.530 109.017 50.266
201803 -9.685 110.097 -11.607
201806 51.581 111.085 61.269
201809 -6.726 111.135 -7.986
201812 44.763 112.430 52.534
201903 -21.804 112.829 -25.499
201906 30.002 114.730 34.505
201909 -36.381 114.905 -41.777
201912 61.377 115.486 70.126
202003 -48.435 116.252 -54.975
202006 4.964 116.630 5.616
202009 -38.384 116.397 -43.513
202012 108.509 117.318 122.041
202103 -67.639 117.840 -75.737
202106 -26.442 118.184 -29.522
202109 7.888 118.262 8.801
202112 -2.368 119.516 -2.614
202203 -34.323 120.948 -37.445
202206 5.472 123.322 5.855
202209 1.128 125.298 1.188
202212 27.249 126.098 28.513
202303 -1.386 126.953 -1.441
202306 29.199 127.663 30.179
202309 -17.015 128.151 -17.519
202312 -79.626 129.395 -81.197
202403 -3.418 130.607 -3.453
202406 -24.112 130.792 -24.325
202409 -7.056 130.361 -7.142
202412 0.495 131.432 0.497
202503 20.329 131.948 20.329

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Fast Food Indonesia Tbk  (ISX:FAST) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Fast Food Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=276.00/14.83
=18.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Fast Food Indonesia Tbk was 41.34. The lowest was 10.65. And the median was 25.29.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Fast Food Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Fast Food Indonesia Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Fast Food Indonesia Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan Let. Jend. M. T. Haryono Kavling 7, Jakarta Selatan, Jakarta, IDN, 12810
PT Fast Food Indonesia Tbk is in the business of food and restaurants. The company holds a franchise license of the KFC brand and operates KFC outlets in Indonesia. It offers Colonel's original recipe and hot and crispy chicken, praktis, goceng combo, beverages, KFC coffee, and other food items in the restaurants. The company manages and classifies its business geographically across Indonesia, which consists of Jakarta RSC, Medan RSC, Makassar RSC, Palembang RSC, Bandung RSC, and Other RSC (Restaurant Support Center).