Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for PTraswanti Anugerah Makmur TBK's Intrinsic Value: Projected FCF or its related term are showing as below:
ISX:SAMF'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.06 Med: 1.48 Max: 2.87
Current: 2.66
During the past 7 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PTraswanti Anugerah Makmur TBK was 2.87. The lowest was 1.06. And the median was 1.48.
ISX:SAMF's Price-to-Projected-FCF is ranked worse than 80.98% of 184
companies
in the Agriculture industry
Industry Median: 0.99
vs ISX:SAMF: 2.66
PTraswanti Anugerah Makmur TBK (ISX:SAMF) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
PTraswanti Anugerah Makmur TBK's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
308.00
/
113.95954446292
=
2.70
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PTraswanti Anugerah Makmur TBK Intrinsic Value: Projected FCF Related Terms
PTraswanti Anugerah Makmur TBK Intrinsic Value: Projected FCF Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PTraswanti Anugerah Makmur TBK Intrinsic Value: Projected FCF Chart
ISX:SAMF vs CTVA, CF, MOS: Intrinsic Value: Projected FCF Comparison
For the Agricultural Inputs subindustry, PTraswanti Anugerah Makmur TBK's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PTraswanti Anugerah Makmur TBK Price-to-Projected-FCF vs Agriculture Industry
For the Agriculture industry and Basic Materials sector, PTraswanti Anugerah Makmur TBK's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where PTraswanti Anugerah Makmur TBK's Price-to-Projected-FCF falls into.
PTraswanti Anugerah Makmur TBK Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Intrinsic Value: Projected FCF of Rp115.86 mean?
PTraswanti Anugerah Makmur TBK (ISX:SAMF) has a Intrinsic Value: Projected FCF of Rp115.86 as of Sep. 17, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PTraswanti Anugerah Makmur TBK and its competitors. According to the industry distribution chart, PTraswanti Anugerah Makmur TBK ranks #149 out of 184 companies in the Agriculture industry, placing it in the top 81%.
Is PTraswanti Anugerah Makmur TBK's Intrinsic Value: Projected FCF too high?
PTraswanti Anugerah Makmur TBK's current Intrinsic Value: Projected FCF is Rp115.86. Based on the distribution chart, PTraswanti Anugerah Makmur TBK ranks #149 out of 184 companies in the Agriculture industry, which is in the bottom quartile relative to peers. Overall, PTraswanti Anugerah Makmur TBK has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTraswanti Anugerah Makmur TBK's Intrinsic Value: Projected FCF compare to CTVA and CF?
According to the Agriculture industry distribution chart, PTraswanti Anugerah Makmur TBK ranks #149 out of 184 companies for Intrinsic Value: Projected FCF. This places PTraswanti Anugerah Makmur TBK in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.99. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Agriculture company?
The median Intrinsic Value: Projected FCF among Agriculture companies is 0.99, based on 184 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on PTraswanti Anugerah Makmur TBK and its competitors. For the Agriculture industry, the median Intrinsic Value: Projected FCF is 0.99 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PTraswanti Anugerah Makmur TBK's current Intrinsic Value: Projected FCF is Rp115.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTraswanti Anugerah Makmur TBK stock overvalued right now?
Based on GuruFocus' analysis, PTraswanti Anugerah Makmur TBK (ISX:SAMF) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp349.34, compared to a current price of Rp308.00 — trading 11.8% below its estimated fair value. The current Intrinsic Value: Projected FCF is Rp115.86. PTraswanti Anugerah Makmur TBK's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For PTraswanti Anugerah Makmur TBK (ISX:SAMF), the current Intrinsic Value: Projected FCF is Rp115.86 as of Sep. 17, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PTraswanti Anugerah Makmur TBK (ISX:SAMF) Overvalued in 2026?
Based on GuruFocus' analysis, PTraswanti Anugerah Makmur TBK stock appears to be undervalued.
The current stock price of Rp308.00 is trading 11.8% below its estimated GF Value™ of Rp349.34.
GuruFocus considers PTraswanti Anugerah Makmur TBK to be Modestly Undervalued.
Key valuation signals for ISX:SAMF:
Intrinsic Value: Projected FCF: Rp115.86
GF Value™: Rp349.34 vs. price of Rp308.00 (11.8% below fair value)
No single metric tells the full story. See the ISX:SAMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
PT Saraswanti Anugerah Makmur TBK is engaged in the production and distribution of non-subsidized NPK fertilizer. The company produces fertilizers containing at least two primary macronutrients through a chemical reaction process such as Mono Ammonium Phosphate (compound nitrogen phosphate compound fertilizer), Potassium Ammonium Chloride (potassium nitrogen compound fertilizer), Potassium Metaphosphate (potassium phosphate compound fertilizer) and Ammonium Potassium Phosphate (an artificial fertilizer with potassium nitrogen phosphate compound). It is also engaged in wholesaler of Fertilizer and Agrochemical Products which includes a trading business of fertilizers and agrochemical or agricultural chemical products.
80GF Score
Get the complete analysis for ISX:SAMF
Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:SAMF has been successfully added to your 
