PTraswanti Anugerah Makmur TBK (ISX:SAMF) Beneish M-Score: -2.13 (As of Jun. 26, 2026)


ISX:SAMF PT Saraswanti Anugerah Makmur TBK ISX:SAMF
88 GF Score
Price Rp288.00
GF Value Rp319.14
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PTraswanti Anugerah Makmur TBK Beneish M-Score?

PTraswanti Anugerah Makmur TBK ISX:SAMF +0.70% 88 Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus rates ISX:SAMF with a GF Score™ of 88/100 and a GF Value™ of Rp319.14 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 246 Agriculture companies, PTraswanti Anugerah Makmur TBK ranks worse than 63.41% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.13 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PTraswanti Anugerah Makmur TBK's Beneish M-Score or its related term are showing as below:

ISX:SAMF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.36   Med: -2.07   Max: -0.48
Current: -2.13

During the past 7 years, the highest Beneish M-Score of PTraswanti Anugerah Makmur TBK was -0.48. The lowest was -3.36. And the median was -2.07.


PTraswanti Anugerah Makmur TBK Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PTraswanti Anugerah Makmur TBK's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PTraswanti Anugerah Makmur TBK Beneish M-Score Chart

PTraswanti Anugerah Makmur TBK Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.07 -1.77 -1.81 -2.10 -2.30

PTraswanti Anugerah Makmur TBK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.15 -3.12 -3.03 -2.30 -2.13

ISX:SAMF vs CTVA, CF, MOS: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, PTraswanti Anugerah Makmur TBK's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTraswanti Anugerah Makmur TBK Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, PTraswanti Anugerah Makmur TBK's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PTraswanti Anugerah Makmur TBK's Beneish M-Score falls into.


ISX:SAMF
88GF Score
PT Saraswanti Anugerah Makmur TBK ISX:SAMF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PTraswanti Anugerah Makmur TBK Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PTraswanti Anugerah Makmur TBK for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1508+0.528 * 1.1474+0.404 * 1.0031+0.892 * 0.9345+0.115 * 1.2675
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.816+4.679 * 0.026522-0.327 * 0.9937
=-2.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,059,597 Mil.
Revenue was 601660.834 + 1151121.879 + 1219390.005 + 961096.664 = Rp3,933,269 Mil.
Gross Profit was 138844.581 + 210543.929 + 281696.471 + 199321.333 = Rp830,406 Mil.
Total Current Assets was Rp2,639,265 Mil.
Total Assets was Rp3,497,033 Mil.
Property, Plant and Equipment(Net PPE) was Rp845,501 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp7,574 Mil.
Selling, General, & Admin. Expense(SGA) was Rp350,934 Mil.
Total Current Liabilities was Rp1,463,188 Mil.
Long-Term Debt & Capital Lease Obligation was Rp79,847 Mil.
Net Income was 37621.915 + 67596.251 + 84949.455 + 58710.498 = Rp248,878 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -162403.495 + 147593.5 + 377508.687 + -206567.511 = Rp156,131 Mil.
Total Receivables was Rp985,320 Mil.
Revenue was 743362.87 + 1135058.354 + 1243476.281 + 1087094.304 = Rp4,208,992 Mil.
Gross Profit was 175205.499 + 266271.622 + 303400.763 + 274744.323 = Rp1,019,622 Mil.
Total Current Assets was Rp2,346,447 Mil.
Total Assets was Rp2,930,666 Mil.
Property, Plant and Equipment(Net PPE) was Rp573,971 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp6,532 Mil.
Selling, General, & Admin. Expense(SGA) was Rp460,193 Mil.
Total Current Liabilities was Rp1,189,629 Mil.
Long-Term Debt & Capital Lease Obligation was Rp111,715 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1059596.873 / 3933269.382) / (985320.496 / 4208991.809)
=0.269393 / 0.234099
=1.1508

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1019622.207 / 4208991.809) / (830406.314 / 3933269.382)
=0.242249 / 0.211124
=1.1474

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2639265.347 + 845501.093) / 3497033.444) / (1 - (2346446.985 + 573971.472) / 2930666.213)
=0.003508 / 0.003497
=1.0031

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3933269.382 / 4208991.809
=0.9345

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6532.412 / (6532.412 + 573971.472)) / (7574 / (7574 + 845501.093))
=0.011253 / 0.008878
=1.2675

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(350934.496 / 3933269.382) / (460192.846 / 4208991.809)
=0.089222 / 0.109336
=0.816

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((79847.371 + 1463187.756) / 3497033.444) / ((111715.225 + 1189628.683) / 2930666.213)
=0.441241 / 0.444044
=0.9937

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(248878.119 - 0 - 156131.181) / 3497033.444
=0.026522

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PTraswanti Anugerah Makmur TBK has a M-score of -2.13 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.13 mean?
PTraswanti Anugerah Makmur TBK (ISX:SAMF) has a Beneish M-Score of -2.13 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTraswanti Anugerah Makmur TBK and its competitors. According to the industry distribution chart, PTraswanti Anugerah Makmur TBK ranks #156 out of 246 companies in the Agriculture industry, placing it in the top 63.4%.
Is PTraswanti Anugerah Makmur TBK's Beneish M-Score too high?
PTraswanti Anugerah Makmur TBK's current Beneish M-Score is -2.13. Based on the distribution chart, PTraswanti Anugerah Makmur TBK ranks #156 out of 246 companies in the Agriculture industry, which is below the industry midpoint. Overall, PTraswanti Anugerah Makmur TBK has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PTraswanti Anugerah Makmur TBK's Beneish M-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, PTraswanti Anugerah Makmur TBK ranks #156 out of 246 companies for Beneish M-Score. This places PTraswanti Anugerah Makmur TBK in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PTraswanti Anugerah Makmur TBK and its competitors. PTraswanti Anugerah Makmur TBK's current Beneish M-Score is -2.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PTraswanti Anugerah Makmur TBK stock overvalued right now?
Based on GuruFocus' analysis, PTraswanti Anugerah Makmur TBK (ISX:SAMF) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp319.14, compared to a current price of Rp288.00 — trading 9.8% below its estimated fair value. The current Beneish M-Score is -2.13. PTraswanti Anugerah Makmur TBK's overall GF Score™ is 88/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PTraswanti Anugerah Makmur TBK (ISX:SAMF), the current Beneish M-Score is -2.13 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PTraswanti Anugerah Makmur TBK (ISX:SAMF) Overvalued in 2026?

Based on GuruFocus' analysis, PTraswanti Anugerah Makmur TBK stock appears to be undervalued. The current stock price of Rp288.00 is trading 9.8% below its estimated GF Value™ of Rp319.14. GuruFocus considers PTraswanti Anugerah Makmur TBK to be Modestly Undervalued.

Key valuation signals for ISX:SAMF:

  • Beneish M-Score: -2.13
  • GF Value™: Rp319.14 vs. price of Rp288.00 (9.8% below fair value)
  • GF Score™: 88/100 with 4 warning signs

No single metric tells the full story. See the ISX:SAMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PTraswanti Anugerah Makmur TBK Business Description

Address Surya Inti Permata Juanda Super Blok A-52, Jalan Raya Juanda, Wedi, Jawa Timur, Gedangan, Sidoarjo, Jawa, IDN
PT Saraswanti Anugerah Makmur TBK is engaged in the production and distribution of non-subsidized NPK fertilizer. The company produces fertilizers containing at least two primary macronutrients through a chemical reaction process such as Mono Ammonium Phosphate (compound nitrogen phosphate compound fertilizer), Potassium Ammonium Chloride (potassium nitrogen compound fertilizer), Potassium Metaphosphate (potassium phosphate compound fertilizer) and Ammonium Potassium Phosphate (an artificial fertilizer with potassium nitrogen phosphate compound). It is also engaged in wholesaler of Fertilizer and Agrochemical Products which includes a trading business of fertilizers and agrochemical or agricultural chemical products.
88GF Score

Get the complete analysis for ISX:SAMF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp288.00
Price
Rp319.14
GF Value